MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Cash Flow Overview

Change in Cash
-$51,807K
Free Cash flow
$200,391K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Net income
    • Income taxes
    • Deferred revenue and customer ad...
    • Others
Negative Cash Flow Breakdown
    • Accounts receivable
    • Repayments of borrowings on revo...
    • Purchases of property, plant and...
    • Others

Cash Flow
2026-03-29
2025-12-31
2025-09-28
2025-06-29
Net income
398,908 257,220 119,558 78,373
Depreciation
30,240 31,961 26,649 27,312
Stock-based compensation
21,902 16,438 15,530 16,827
Equity in net earnings of affiliate
-4,611 -3,205 -5,198 -5,927
Losses (gains) on investments
-3,317 698 3,644 4,450
Provision for excess and obsolete inventory
4,682 6,607 6,828 7,402
Amortization
2,415 3,813 3,867 4,077
Loss (gain) on sale of business
NaN 0 0 0
Deferred taxes
-7,777 -22,967 -14,102 -7,187
Retirement plan actuarial losses (gains)
NaN -1,356 800 -127
Other
-2,286 -8,661 -176 315
Accounts receivable
322,017 193,814 161,283 -36,443
Inventories
-20,827 -6,194 10,911 -7,342
Prepayments and other assets
-4,049 -16,008 53,478 -17,229
Accounts payable and other liabilities
-15,025 87,401 104,312 27,085
Deferred revenue and customer advances
51,964 26,974 12,596 2,856
Retirement plans contributions
-1,534 -1,497 -1,410 -4,294
Income taxes
66,276 34,777 -36 -32,665
Net cash provided by operating activities
265,124 281,639 49,050 182,089
Purchases of property, plant and equipment
64,733 62,888 46,692 50,408
Acquisition of businesses, net of cash acquired
0 0 0 127,378
Purchase of investment in a business
0 0 20,151 2,357
Purchases of marketable securities
40,797 5,534 10,315 6,397
Issuance of convertible loan
NaN 0 NaN NaN
Proceeds from the sale of a business, net of cash and cash equivalents sold
NaN 0 0 0
Proceeds from maturities of marketable securities
10,910 7,330 9,018 5,222
Proceeds from sales of marketable securities
27,328 167 685 2,854
Proceeds from insurance
NaN 0 0 0
Net cash used for investing activities
-67,292 -60,925 -67,455 -178,464
Proceeds from borrowings on revolving credit facility
50,000 50,000 200,000 0
Repayments of borrowings on revolving credit facility
250,000 50,000 0 0
Dividend payments
20,362 18,739 18,990 19,178
Repurchase of common stock
5,518 183,437 243,785 117,398
Payments related to net settlement of employee stock compensation awards
39,437 448 300 228
Payments of convertible debt principal
NaN 0 NaN NaN
Issuance of common stock under stock purchase and stock option plans
15,101 1,784 15,284 0
Net cash used for financing activities
-250,216 -200,840 -47,791 -136,804
Effects of exchange rate changes on cash and cash equivalents
577 1,177 -356 -3,201
Decrease in cash and cash equivalents
-51,807 21,051 -66,552 -136,380
Cash and cash equivalents at beginning of period
293,751 272,700 339,252 475,632
Cash and cash equivalents at end of period
241,944 293,751 272,700 339,252
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net income$398,908K (303.36%↑ Y/Y)Income taxes$66,276K (408.25%↑ Y/Y)Deferred revenue andcustomer advances$51,964K (409.45%↑ Y/Y)Depreciation$30,240K (18.48%↑ Y/Y)Stock-based compensation$21,902K (44.05%↑ Y/Y)Inventories-$20,827K (-167.08%↓ Y/Y)Provision for excess andobsolete inventory$4,682K (-5.32%↓ Y/Y)Equity in net earningsof affiliate-$4,611K (17.42%↑ Y/Y)Prepayments and other assets-$4,049K (70.34%↑ Y/Y)Losses (gains) oninvestments-$3,317K (1.63%↑ Y/Y)Amortization$2,415K (-49.47%↓ Y/Y)Other-$2,286K (34.37%↑ Y/Y)Net cash provided byoperating activities$265,124K (64.02%↑ Y/Y)Effects of exchange ratechanges on cash and cash...$577K (174.84%↑ Y/Y)Canceled cashflow$346,353K Decrease in cash and cashequivalents-$51,807K (33.34%↑ Y/Y)Canceled cashflow$265,701K Proceeds from borrowingson revolving...$50,000K Issuance of common stockunder stock purchase...$15,101K (2.09%↑ Y/Y)Proceeds from sales ofmarketable securities$27,328K (385.14%↑ Y/Y)Proceeds from maturitiesof marketable...$10,910K (-60.15%↓ Y/Y)Accounts receivable$322,017K (2567.00%↑ Y/Y)Accounts payable andother liabilities-$15,025K (-51.01%↓ Y/Y)Deferred taxes-$7,777K (0.44%↑ Y/Y)Retirement planscontributions-$1,534K (-19.66%↓ Y/Y)Net cash used forfinancing activities-$250,216K (-41.51%↓ Y/Y)Canceled cashflow$65,101K Net cash used forinvesting activities-$67,292K (-8.93%↓ Y/Y)Canceled cashflow$38,238K Repayments of borrowings onrevolving credit facility$250,000K Payments related to netsettlement of employee...$39,437K (167.81%↑ Y/Y)Dividend payments$20,362K (4.93%↑ Y/Y)Repurchase of common stock$5,518K (-96.50%↓ Y/Y)Purchases of property,plant and equipment$64,733K (1.11%↑ Y/Y)Purchases of marketablesecurities$40,797K (279.40%↑ Y/Y)

TER_BIG copy-svg

TERADYNE, INC (TER)

TER_BIG copy-svg

TERADYNE, INC (TER)