| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net loss | -12,501 | -8,215 |
| Bad debt expense | 71 | 49 |
| Inventory reserve | 1,657 | 925 |
| Depreciation and amortization | 4,761 | 3,170 |
| Stock-based compensation | 2,652 | 1,802 |
| Deferred taxes | 119 | 41 |
| Accrued interest income on short-term investments | -8 | 54 |
| Amortization of discount on short-term investments | -508 | -355 |
| Amortization of debt financing costs | 173 | 129 |
| Other adjustment to loan exit fee | -485 | -485 |
| Non-cash lease expense | 92 | 61 |
| Loss on disposal of property, plant, and equipment | -19 | -19 |
| Accounts receivable | 894 | 877 |
| Inventories | 1,770 | 1,734 |
| Prepaid expenses and other current assets | 1,464 | 40 |
| Other non-current assets | -67 | -34 |
| Accounts payable | 244 | 380 |
| Accrued liabilities | -399 | -1,152 |
| Other | -10 | -10 |
| Cash used in operating activities | -8,184 | -6,204 |
| Purchases of short-term investments | 13,708 | 9,735 |
| Maturities of short-term investments | 22,000 | 16,000 |
| Proceeds from sale of property, plant, and equipment | 0 | 0 |
| Purchases of property, plant, and equipment | 800 | 413 |
| Cash provided by (used in) investing activities | 7,492 | 5,852 |
| Proceeds from equity financing, net | 0 | - |
| Proceeds from long-term debt | 1,110 | 1,110 |
| Payment of exit fee costs | 1,110 | 1,110 |
| Proceeds from financed insurance premiums | 333 | - |
| Repayment of financed insurance premiums | 150 | 56 |
| Proceeds from exercise of stock options | 49 | 20 |
| Payments related to equity financing | - | 0 |
| Proceeds from issuance of common stock under employee stock purchase plan | 56 | 56 |
| Payment of debt issuance costs | 100 | 100 |
| Cash provided by financing activities | 188 | -80 |
| Change in cash and cash equivalents | -504 | -432 |
| Cash and cash equivalents at beginning of period | 3,708 | - |
| Cash and cash equivalents at end of period | 3,204 | - |
Alpha Teknova, Inc. (TKNO)
Alpha Teknova, Inc. (TKNO)