| Cash Flow | 2025-08-02 |
|---|---|
| Net sales | 258,867 |
| Product cogs | 116,733 |
| Occupancy | 47,924 |
| Other cogs | 23,823 |
| Gross profit | 70,387 |
| Store payroll | 42,666 |
| Marketing | 10,951 |
| Other selling costs | 9,705 |
| Office costs | 27,076 |
| Operating income (loss) | -20,011 |
| Other income, net | 844 |
| Income tax benefit | -180 |
| Net income (loss) | -18,987 |
| Depreciation and amortization | 5,606 |
| Insurance proceeds from casualty loss | 0 |
| Share-based compensation expense | 819 |
| Impairment of assets | 1,134 |
| Loss (gain) on disposal of assets | -18 |
| Gain on maturities of marketable securities | 363 |
| Receivables | 6,054 |
| Merchandise inventories | 12,051 |
| Prepaid expenses and other assets | -2,599 |
| Accounts payable | 30,570 |
| Accrued expenses | 6,927 |
| Accrued compensation and benefits | 703 |
| Operating lease liabilities | -3,869 |
| Deferred revenue | -1,112 |
| Other liabilities | -90 |
| Net cash provided by (used in) operating activities | 5,850 |
| Purchases of marketable securities | 0 |
| Purchases of property and equipment | 2,051 |
| Proceeds from maturities of marketable securities | 25,816 |
| Proceeds from sale of property and equipment | 9 |
| Insurance proceeds from casualty loss | 0 |
| Net cash provided by investing activities | 23,774 |
| Proceeds from exercise of stock options | 0 |
| Net cash provided by financing activities | 0 |
| Increase (decrease) in cash and cash equivalents | 29,624 |
TILLY'S, INC. (TLYS)
TILLY'S, INC. (TLYS)