For the year ending 2025-12-31, TMUSL made $88,309M in revenue. $11,001M in net income. Net profit margin of 12.46%.
| Income Statement | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Total revenues | 88,309 | 81,400 | 78,558 | 79,571 |
| Cost of services, exclusive of depreciation and amortization shown separately below-Service | 11,497 | 10,771 | 11,655 | 14,666 |
| Cost of services, exclusive of depreciation and amortization shown separately below-Product Equipment | 21,277 | 18,882 | 18,533 | 21,540 |
| Selling, general and administrative | 23,470 | 20,818 | 21,311 | 21,607 |
| Gain on disposal group held for sale | 0 | 0 | 25 | -1,087 |
| Impairment expense | 278 | 0 | 0 | 477 |
| Depreciation and amortization | 13,508 | 12,919 | 12,818 | 13,651 |
| Total operating expenses | 70,030 | 63,390 | 64,292 | 73,028 |
| Operating income | 18,279 | 18,010 | 14,266 | 6,543 |
| Interest expense, net | -3,774 | -3,411 | -3,335 | -3,364 |
| Other (expense) income, net | -224 | 113 | 68 | -33 |
| Total other expense, net | -3,998 | -3,298 | -3,267 | -3,397 |
| Income before income taxes | 14,281 | 14,712 | 10,999 | 3,146 |
| Income tax expense | 3,289 | 3,373 | 2,682 | 556 |
| Income from continuing operations | - | - | - | 2,590 |
| Income from discontinued operations, net of tax | - | - | - | 0 |
| Net income | 10,992 | 11,339 | 8,317 | 2,590 |
| Reclassification of loss from cash flow hedges, net of tax effect of 65, 60 and 56 | -190 | -176 | -163 | -151 |
| (losses) gains on fair value hedges, net of tax effect of (64), 5 and 0 | -187 | 16 | - | - |
| Unrealized (loss) gain on foreign currency translation adjustment, net of tax effect of 0, 0 and 0 | -1 | 0 | 9 | -9 |
| Net unrecognized gain on pension and other postretirement benefits, net of tax effect of 61, 28 and 2 | - | - | - | -177 |
| Actuarial gain (loss), net of amortization and reclassification, on pension and other postretirement benefits, net of tax effect of 2, (29) and (31) | 7 | -85 | -90 | - |
| Other comprehensive income | 9 | 107 | 82 | 319 |
| Total comprehensive income | 11,001 | 11,446 | 8,399 | 2,909 |
| Basic EPS | 9.75 | 9.7 | 7.02 | 2.07 |
| Diluted EPS | 9.72 | 9.66 | 6.93 | 2.06 |
| Basic Average Shares | 1,127,984,348 | 1,169,195,373 | 1,185,121,562 | 1,249,763,934 |
| Diluted Average Shares | 1,131,076,251 | 1,173,213,898 | 1,200,286,264 | 1,255,376,769 |
T-Mobile US, Inc. (TMUSL)
T-Mobile US, Inc. (TMUSL)