MyFinsight

HomeAboutContact
Curious boy with magnifying glass
A worm made of letters APL
A worm made of letters BOA

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2024 MyFinsight. All rights reserved.

TNF Pharmaceuticals, Inc. (TNFA)

For the quarter ending 2025-06-30.

Overview

Net Income
-$2,772.564K
EPS
-$0.18
Unit: Thousand (K) dollars

Unit: Thousand (K) dollars (except for numbers of shares and EPS)
2025-06-30
2025-03-31
2024-09-30
2024-06-30
Product revenue- - - -
Product cost of sales- - - -
Gross income- - - -
Administrative expenses894.297 841.685 1,104.13 1,020.312
Series g warrant issuance expenses- - - -
Series f-1 warrant issuance expenses- - - -
Research and development expenses873.472 1,545.513 707.747 401.104
Stock based compensation expenses104.854 84.636 13.762 439.627
Series f-1 warrant issuance expenses- - - 539.097
Series g warrant issuance expenses- - - 969.505
Loss from operations-1,872.623 -2,471.834 -1,825.639 -3,369.645
Loss on issuance of series f-1 convertible preferred stock- - - 3,737
Loss on issuance of preferred stock- - - 5,109
Gainlossonsalesofmarketablesecurities- - 0.551 -0.075
Changeinfairvalueofmarketablesecurities- - 4.746 -0.076
Gain (losses) on fair value of derivative liability- - -356 -72
Casualtygainloss- - 100 -
Gain on sale of investments- 2.176 - -
Unrealized loss on marketable securities- -1.597 - -
(gain)/loss on sale of marketable securities- - - -
Interest and dividend income57.575 62.512 163.951 21.148
Change in fair value of derivatives liabilities19 1,284 - -
Change in fair value of warrant liabilities- - 17 -2,701
Loss on issuance of series g convertible preferred stock- - - -
Loss on issuance of series f-1 convertible preferred stock- - - -
Change in fair value of marketable securities-0.147 - - -
Total other (income)/expense76.428 1,347.091 -103.752 -6,196.003
Loss before income tax-1,796.195 -1,124.743 -1,929.391 -9,565.648
Income tax benefit- - - -
Net loss-1,796.195 -1,124.743 -1,929.391 -9,565.648
Preferred stock dividends976.369 813.496 751.052 777.34
Net loss attributable to common stockholders-2,772.564 -1,938.239 -2,680.443 -10,342.988
Basic loss per common share-0.18 -0.36 -1.11 -4.54
Diluted loss per common share-0.18 -0.36 -1.11 -4.54
Weighted average basic common stock outstanding15,698,856 5,349,662 2,415,089 2,275,699
Weighted average diluted common stock outstanding15,698,856 5,349,662 2,415,089 2,275,699
Unit: Thousand (K) dollars (except for numbers of shares and EPS)

Income Statement

DownloadDownload image
Net lossattributable to common...-$2,772.564K (73.19%↑ Y/Y)Net loss-$1,796.195K (81.22%↑ Y/Y)Preferred stock dividends$976.369K (25.60%↑ Y/Y)Change in fair value ofderivatives liabilities$19K Interest and dividendincome$57.575K (172.25%↑ Y/Y)Loss before incometax-$1,796.195K (81.22%↑ Y/Y)Total other(income)/expense$76.428K (101.23%↑ Y/Y)Change in fair value ofmarketable securities-$0.147K Loss from operations-$1,872.623K (44.43%↑ Y/Y)Administrative expenses$894.297K (-12.35%↓ Y/Y)Research and developmentexpenses$873.472K (117.77%↑ Y/Y)Stock basedcompensation expenses$104.854K (-76.15%↓ Y/Y)