MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$15,019K
Net Income
$76,751K
Net Profit Margin
511.03%
EPS
$1.31
Unit: Thousand (K) dollars
Revenue Breakdown
Nonrelated Party
Related Party
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2025-12-31
2025-09-30
Total revenue
15,019
1,952*
3,609
Cost of revenue, exclusive of depreciation and amortization shown separately below
-
1,230*
888
Cost of revenue
766
-
-
Gross profit
14,253
-
-
Depreciation and amortization
3
282*
341
Impairment
-
783*
-
General and administrative-Related Party
-
4,814*
-
General and administrative related parties
4,180
-
-
General and administrative-Nonrelated Party
-
-33,838*
-
General and administrative
9,591
-
24,088
Total operating expenses
13,774
-26,730*
25,317
Operating income (gain) from continuing operations
479
28,682*
-21,708
Interest income
272
165*
289
Interest expense
-
0*
-
Other income (expense), net
82,784
-474,841*
184
Net gain on crypto assets
-
-
120,358
Total other income (expense), net
83,056
-474,676*
120,831
Net loss before income taxes
-
-445,994*
99,123
Net income (loss) from continuing operations before income taxes
83,535
-
-
Income tax expense
2
-43,446*
14,404
Net income (loss) from continuing operations
83,533
-
-
Loss from discontinued operations, net of tax
-7,007
-
-
Net income (loss)
76,526
-402,548*
84,719
Less net income (gain) attributable to non-controlling interests of discontinued operations
-225
-1,061*
383
Net income (loss) attributable to ton strategy company
76,751
-401,487*
84,336
Preferred stock dividend payable
-
-49*
67
Deemed dividend due to redemption of preferred stock
-
-2,000*
1,000
Net income (loss) attributable to common shareholders
76,751
-399,438
83,269
Basic EPS
1.32
-30.831
2.23
Diluted EPS
1.31
-30.961
2.23
Basic Average Shares
58,208,613
12,955,842
37,262,322
Diluted Average Shares
58,674,690
12,901,408
37,316,756
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
Nonrelated Party
$10,115K
Related Party
$4,904K
Total revenue
$15,019K
Other income
(expense), net
$82,784K
Interest income
$272K
Gross profit
$14,253K
Cost of revenue
$766K
Total other income
(expense), net
$83,056K
Operating income (gain)
from continuing...
$479K
Total operating
expenses
$13,774K
Net income (loss)
from continuing...
$83,535K
General and
administrative
$9,591K
General and
administrative related parties
$4,180K
Depreciation and
amortization
$3K
Net income (loss)
from continuing...
$83,533K
Income tax expense
$2K
Net income (loss)
$76,526K
Less net income
(gain) attributable to...
-$225K
Loss from
discontinued operations, net...
-$7,007K
Net income (loss)
attributable to ton strategy...
$76,751K
Net income (loss)
attributable to common...
$76,751K
Buy us a coffee
TON Strategy Co (TONX)
TON Strategy Co (TONX)