For the year ending 2025-12-31, TOON has $70,907K in assets. $43,374K in debts.
| Balance Sheets | 2025-12-31 | |||
|---|---|---|---|---|
| Cash | 2,943 | |||
| Restricted cash | 0 | |||
| Investments in marketable securities (amortized cost of 3,953 and 2,116, respectively) | 3,978 | |||
| Accounts receivable (net of allowance of 3 and 239, respectively) | 9,632 | |||
| Tax credits receivable (net of allowance of 423 and 187, respectively) | 16,800 | |||
| Other receivable | 1,571 | |||
| Prepaid expenses and other assets | 841 | |||
| Total current assets | 35,765 | |||
| Property and equipment, gross | 3,471 | |||
| Less accumulated depreciation | 1,626 | |||
| Foreign currency translation adjustment | -210 | |||
| Property and equipment, net | 1,635 | |||
| Operating lease right-of-use assets, net | 5,114 | |||
| Finance lease right-of-use assets, net | 312 | |||
| Notes and accounts receivable from related party | 0 | |||
| Film and television costs, net | 4,878 | |||
| Tax credits receivable (net of allowance of 0 and 421, respectively) | 0 | |||
| Investment in your family entertainment ag | 5,481 | |||
| Intangible assets, net | 17,604 | |||
| Other assets | 118 | |||
| Total assets | 70,907 | |||
| Accounts payable | 12,115 | |||
| Participations payable | 1,024 | |||
| Accrued expenses | 744 | |||
| Accrued salaries and wages | 1,370 | |||
| Deferred revenue | 4,391 | |||
| Margin loan | 0 | |||
| Production facilities, net | 11,819 | |||
| Current portion of operating lease liabilities | 1,077 | |||
| Current portion of finance lease liabilities | 156 | |||
| Due to related party | 5 | |||
| Other current liabilities | 750 | |||
| Total current liabilities | 33,451 | |||
| Deferred revenue | 3,369 | |||
| Operating lease liabilities, net current portion | 4,488 | |||
| Finance lease liabilities, net current portion | 144 | |||
| Deferred tax liability, net | 1,225 | |||
| Factoring liability | 689 | |||
| Warrant liability | 0 | |||
| Other noncurrent liabilities | 8 | |||
| Total liabilities | 43,374 | |||
| Preferred stock value | 0 | |||
| Preferred stock value-Series APreferred Stock | 0 | |||
| Preferred stock value-Series BPreferred Stock | 0 | |||
| Preferred stock value-Series CPreferred Stock | 0 | |||
| Common stock, 0.001 par value, 190,000,000 shares authorized 55,282,150 and 46,285,078 shares issued and 54,857,000 and 46,209,081 shares outstanding as of december31, 2025 and december31, 2024, respectively | 55 | |||
| Additional paid-in capital | 793,814 | |||
| Treasury stock at cost, 425,150 and 75,997 shares of common stock as of december31, 2025 and december31, 2024, respectively | 604 | |||
| Accumulated deficit | -763,817 | |||
| Accumulated other comprehensive loss | -3,238 | |||
| Total kartoon studios, inc. stockholders' equity | 26,210 | |||
| Non-controlling interests in consolidated subsidiaries | 1,323 | |||
| Total stockholders' equity | 27,533 | |||
| Total liabilities and stockholders equity | 70,907 | |||
Kartoon Studios, Inc. (TOON)
Kartoon Studios, Inc. (TOON)