For the year ending 2025-12-31, TPL made $798,190K in revenue. $481,943K in net income. Net profit margin of 60.38%.
| Income Statement | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Total revenues | 798,190 | 705,823 | 631,595 | 667,422 |
| Salaries and related employee expenses | 57,925 | 53,621 | 43,384 | 41,402 |
| Water service-related expenses | 53,528 | 46,124 | 33,566 | 17,463 |
| General and administrative expenses | 23,780 | 34,483 | 14,928 | 13,350 |
| Legal and professional fees | - | - | 31,522 | 8,735 |
| Ad valorem taxes | - | - | - | 8,734 |
| Land sales expense | - | - | - | 55 |
| Depreciation, depletion and amortization | 62,533 | 25,162 | 14,757 | 15,376 |
| Ad valorem and other taxes | 8,263 | 7,295 | 7,385 | - |
| Total operating expenses | 206,029 | 166,685 | 145,542 | 105,115 |
| Operating income | 592,161 | 539,138 | 486,053 | 562,307 |
| Interest expense | 690 | - | - | - |
| Other income, net | 18,858 | 39,683 | 31,508 | 6,548 |
| Income before income taxes | 610,329 | 578,821 | 517,561 | 568,855 |
| Current | 122,398 | 120,257 | - | 121,230 |
| Deferred | 6,555 | 4,604 | - | 1,263 |
| Total income tax expense | 128,953 | 124,861 | 111,916 | 122,493 |
| Net income | 481,376 | 453,960 | 405,645 | 446,362 |
| Amortization of net actuarial costs, net of income taxes of (41), (182), and (27) for the years ended december 31, 2025, 2024 and 2023, respectively | -156 | -684 | -103 | 32 |
| Net actuarial gain (loss) on pension plan, net of income taxes of 192, 483, and (157) as of december 31, 2025, 2024 and 2023, respectively | 723 | 2,436 | -582 | 3,491 |
| Total other comprehensive income (loss) | 567 | 1,752 | -685 | 3,523 |
| Total comprehensive income | 481,943 | 455,712 | 404,960 | 449,885 |
| Basic (in dollars per share) | 6.98 | 19.75 | 52.81 | 57.8 |
| Basic (in shares) | 68,949,240 | 22,986,197 | 7,681,435 | 7,721,957 |
| Diluted (in dollars per share) | 6.97 | 19.72 | 52.77 | 57.77 |
| Diluted (in shares) | 69,027,492 | 23,019,751 | 7,686,615 | 7,726,809 |
Texas Pacific Land Corp (TPL)
Texas Pacific Land Corp (TPL)