MyFinsight

HomeBlogAbout

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Cash Flow Overview

Change in Cash
-$19,700K
Free Cash flow
$233,200K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds from debt and revolving...
    • Goodwill impairment
    • Depreciation and amortization
    • Others
Negative Cash Flow Breakdown
    • Payments on debt and revolving c...
    • Net (loss) income
    • Acquisitions of businesses, net ...
    • Others
Cash Flow
2026-07-03
2026-04-03
2026-01-02
2025-10-03
Net (loss) income
-471,700
98,900
156,600
111,500
Depreciation and amortization
51,100
49,900
50,600
50,500
Goodwill impairment
562,000
-
-
-
Deferred income taxes
1,000
4,300
26,600
-4,800
Stock-based compensation
43,300
41,800
35,400
34,800
Divestitures gain, net
-
-
-1,200
-600
Other, net
4,500
2,300
-30,800
-16,300
Accounts receivable, net
-16,300
-234,100
314,900
7,700
Inventories
-6,300
800
12,400
-4,700
Other current and non-current assets
6,400
17,000
41,800
24,700
Accounts payable
18,400
8,400
8,200
-1,100
Accrued compensation and benefits
42,100
-85,400
49,300
-6,300
Deferred revenue
-28,200
-26,200
156,800
-39,300
Income taxes payable
-8,700
-2,300
300
-3,000
Other current and non-current liabilities
19,300
-28,700
13,600
-7,700
Net cash provided by operating activities
240,300
274,700
160,300
123,800
Divestitures of businesses, net of cash divested
-2,000
0
2,100
800
Acquisitions of businesses, net of cash acquired
230,500
-
0
0
Purchases of property and equipment
7,100
6,100
5,600
7,200
Other, net
600
-1,000
-2,600
2,500
Net cash used in investing activities
-240,200
-5,100
-900
-8,900
Issuance of common stock, net of tax withholdings
-49,200
16,700
-500
24,200
Repurchases of common stock
6,200
322,800
136,000
50,000
Proceeds from debt and revolving credit lines
628,600
167,200
0
228,900
Payments on debt and revolving credit lines
582,500
147,000
0
349,900
Other, net
-7,200
-
-2,600
100
Net cash used in financing activities
-16,500
-285,900
-139,100
-146,700
Effect of exchange rate changes on cash and cash equivalents
-3,300
-3,000
400
-1,400
Net decrease in cash and cash equivalents
-19,700
-19,300
20,700
-33,200
Cash and cash equivalents - beginning of period
234,100
253,400
290,000
290,000
Cash and cash equivalents - end of period
214,400
234,100
253,400
232,700
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Goodwill impairment$562,000K Depreciation andamortization$51,100K (2.40%↑ Y/Y)Stock-based compensation$43,300K (14.25%↑ Y/Y)Accrued compensationand benefits$42,100K (-22.89%↓ Y/Y)Other current andnon-current liabilities$19,300K (2512.50%↑ Y/Y)Accounts payable$18,400K (265.77%↑ Y/Y)Accounts receivable, net-$16,300K (-579.41%↓ Y/Y)Inventories-$6,300K (31.52%↑ Y/Y)Deferred income taxes$1,000K (-86.11%↓ Y/Y)Net cash provided byoperating activities$240,300K (549.16%↑ Y/Y)Canceled cashflow$519,500K Net decrease in cashand cash...-$19,700K (18.26%↑ Y/Y)Canceled cashflow$240,300K Proceeds from debt andrevolving credit lines$628,600K (169.09%↑ Y/Y)Net (loss) income-$471,700K (-628.81%↓ Y/Y)Deferred revenue-$28,200K (-54.10%↓ Y/Y)Income taxes payable-$8,700K (96.63%↑ Y/Y)Other current andnon-current assets$6,400K (-84.83%↓ Y/Y)Other, net$4,500K (112.03%↑ Y/Y)Net cash used ininvesting activities-$240,200K (-1791.34%↓ Y/Y)Net cash used infinancing activities-$16,500K (-157.89%↓ Y/Y)Effect of exchange ratechanges on cash and cash...-$3,300K (-124.26%↓ Y/Y)Canceled cashflow$628,600K Acquisitions of businesses,net of cash acquired$230,500K (5138.64%↑ Y/Y)Purchases of property andequipment$7,100K (20.34%↑ Y/Y)Divestitures of businesses,net of cash divested-$2,000K (72.60%↑ Y/Y)Other, net$600K (112.24%↑ Y/Y)Payments on debt andrevolving credit lines$582,500K (417.32%↑ Y/Y)Issuance of common stock,net of tax...-$49,200K (-24.87%↓ Y/Y)Other, net-$7,200K (-132.26%↓ Y/Y)Repurchases of common stock$6,200K (-87.60%↓ Y/Y)
TrimbleR-Horiz-RGB-Blue-svg

TRIMBLE INC. (TRMB)

TrimbleR-Horiz-RGB-Blue-svg

TRIMBLE INC. (TRMB)