MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$5,141K
Net Income
-$10,743K
Net Profit Margin
-208.97%
EPS
-$10.24
Unit: Thousand (K) dollars
Revenue Breakdown
Europe
US
Other Countries
Asia
Revenue Breakdown
Wattbike
Ergatta
FORME
CLMBR
Revenue Breakdown
fitness product revenue
membership revenue
training revenue
Revenue Breakdown
Fitness product revenue
US
Europe
Others
Revenue Breakdown
Fitness product revenue
Membership revenue
Training revenue
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-03-31
2025-12-31
2025-09-30
Total revenue
5,141
2,479*
4,815
Cost of fitness product revenue
3,043
1,887*
3,311
Cost of membership
365
347*
360
Cost of training
-
278*
319
Cost of training and other revenue
124
-
-
Total cost of revenue
3,532
2,512*
3,990
Gross profit (gain)
1,609
-33*
825
Research and development
438
1,144*
404
Sales and marketing
1,034
1,262*
460
General and administrative
4,127
-366*
5,994
Total operating expenses
5,599
2,039*
6,858
Loss from operations
-3,990
-2,072*
-6,033
Other expense, net
-2,477
471*
-56
Interest expense
-1,530
980*
-4,017
Interest income
0
196*
675
Loss on issuance of warrants
-
0*
0
Gain (loss) upon extinguishment of debt and accounts payable
-
-
687
(loss) gain upon extinguishment of debt and accounts payable
-1,710
676*
-
Change in fair value of convertible notes
-1,350
-164*
11,993
Change in fair value of earnout
-26
241*
0
Change in fair value of derivatives
-327
-880*
1,370
Change in fair value of digital assets
-
-13,160*
-10,605
Change in fair value of warrants
-667
-864*
-755
Total other (expense), net
-6,753
-10,778*
802
Loss before provision for income taxes
-10,743
-12,851*
-5,231
Income tax expense
0
0*
0
Net loss attributable to common stockholders
-10,743
-12,851
-5,231
Basic EPS
-10.24
-92.102
-3.11
Diluted EPS
-10.24
-92.102
-3.11
Basic Average Shares
1,049,454
139,536*
1,682,660
Diluted Average Shares
1,049,454
139,536*
1,682,660
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
1
2
3
4
5
Fitness Product
Revenue1
$361K
fitness product revenue
$361K
Wattbike
$3,117K
Ergatta
$7K
Ergatta
$543K
Wattbike
$358K
FORME
$201K
CLMBR
$127K
Wattbike
$424K
Ergatta
$3K
Revenues
$361K
Net loss
attributable to common...
-$10,743K
Europe
$3,124K
US
$1,229K
Other Countries
$427K
Asia
$361K
Loss before
provision for income taxes
-$10,743K
Total revenue
$5,141K
Total other
(expense), net
-$6,753K
Loss from operations
-$3,990K
Change in fair value of
warrants
-$667K
Gross profit (gain)
$1,609K
Total cost of revenue
$3,532K
Other expense, net
-$2,477K
(loss) gain upon
extinguishment of debt and...
-$1,710K
Interest expense
-$1,530K
Change in fair value of
convertible notes
-$1,350K
Total operating
expenses
$5,599K
Change in fair value of
derivatives
-$327K
Change in fair value of
earnout
-$26K
Cost of fitness
product revenue
$3,043K
Cost of membership
$365K
Cost of training and
other revenue
$124K
General and
administrative
$4,127K
Sales and marketing
$1,034K
Research and development
$438K
Buy us a coffee
Interactive Strength, Inc. (TRNR)
Interactive Strength, Inc. (TRNR)