For the year ending 2025-12-31, TRNR made $11,530K in revenue. -$23,968K in net income. Net profit margin of -207.88%.
| Income Statement | 2025-12-31 | |||
|---|---|---|---|---|
| Total revenue | 11,530 | |||
| Cost of fitness product revenue | 7,898 | |||
| Cost of membership | 1,517 | |||
| Cost of training | 1,202 | |||
| Total cost of revenue | 10,617 | |||
| Gross profit (loss) | 913 | |||
| Research and development | 2,918 | |||
| Sales and marketing | 2,268 | |||
| General and administrative | 15,585 | |||
| Total operating expenses | 20,771 | |||
| Loss from operations | -19,858 | |||
| Other expense, net | -1,004 | |||
| Interest expense | -11,781 | |||
| Interest income | 1,552 | |||
| Loss on issuance of warrants | 0 | |||
| Gain (loss) upon extinguishment of debt and accounts payable | 2,702 | |||
| Change in fair value of convertible notes | 28,628 | |||
| Change in fair value of earnout | 241 | |||
| Change in fair value of derivatives | 482 | |||
| Change in fair value of digital assets | -27,743 | |||
| Change in fair value of warrants | -2,813 | |||
| Total other income (expense), net | -4,110 | |||
| Loss before provision for income taxes | -23,968 | |||
| Income tax expense | 0 | |||
| Net loss attributable to common stockholders | -23,968 | |||
| Basic EPS | -171.77 | |||
| Diluted EPS | -171.77 | |||
| Basic Average Shares | 139,536 | |||
| Diluted Average Shares | 139,536 | |||
Interactive Strength, Inc. (TRNR)
Interactive Strength, Inc. (TRNR)