Financial insights of TRNR

MyFinsight

For the quarter ending 2026-03-31, TRNR made $5,141K in revenue. -$10,743K in net income. Net profit margin of -208.97%.

Income Statement	2026-03-31	2025-12-31	2025-09-30	2025-06-30
Total revenue	5,141	2,479*	4,815	1,219
Cost of training	-	278*	319	297
Cost of fitness product revenue	3,043	1,887*	3,311	696
Cost of membership	365	347*	360	420
Cost of training and other revenue	124	-	-	-
Total cost of revenue	3,532	2,512*	3,990	1,413
Gross profit (gain)	1,609	-33*	825	-194
Research and development	438	1,144*	404	779
Sales and marketing	1,034	1,262*	460	211
General and administrative	4,127	-366*	5,994	4,640
Total operating expenses	5,599	2,039*	6,858	5,630
Loss from operations	-3,990	-2,072*	-6,033	-5,824
Other expense, net	-2,477	471*	-56	-927
Interest expense	-1,530	980*	-4,017	-4,490
Interest income	0	196*	675	229
Change in fair value of digital assets	-	-13,160*	-10,605	125
Loss on issuance of warrants	-	0*	0	-
Gain (loss) upon extinguishment of debt and accounts payable	-	-	687	1,423
(loss) gain upon extinguishment of debt and accounts payable	-1,710	676*	-	-
Change in fair value of convertible notes	-1,350	-164*	11,993	7,202
Change in fair value of earnout	-26	241*	0	0
Change in fair value of derivatives	-327	-880*	1,370	-462
Change in fair value of warrants	-667	-864*	-755	-544
Total other (expense), net	-6,753	-10,778*	802	3,644
Loss before provision for income taxes	-10,743	-12,851*	-5,231	-2,180
Income tax expense	0	0*	0	0
Net loss attributable to common stockholders	-10,743	-12,851	-5,231	-2,180

Basic EPS	-10.24	-92.102	-3.11	-2.13
Diluted EPS	-10.24	-92.102	-3.11	-2.13
Basic Average Shares	1,049,454	139,536*	1,682,660	1,022,140
Diluted Average Shares	1,049,454	139,536*	1,682,660	1,022,140

Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.