| Cash Flow | 2025-09-27 | 2025-06-28 |
|---|---|---|
| Net income | 4,530 | 3,261 |
| Net loss on disposal of property and equipment | -77 | -54 |
| Noncash lease expense | 2,034 | 915 |
| Deferred income taxes | 11 | 24 |
| Depreciation and amortization | 12,092 | 5,605 |
| Amortization of deferred financing costs | 26 | - |
| Provision for accounts receivable and inventory reserves | 258 | 118 |
| Stock-based compensation expense | 2,970 | 1,130 |
| Accounts receivable and other receivables | 3,550 | 1,214 |
| Inventory | -1,798 | 745 |
| Prepaid expenses and other current assets | -1,039 | -1,737 |
| Accounts payable | -1,573 | -3,300 |
| Accrued compensation and other current liabilities | -3,757 | -4,338 |
| Income taxes payable | 549 | 376 |
| Net cash provided by operating activities | 16,504 | 3,623 |
| Purchase of property and equipment | 9,030 | 4,598 |
| Business acquisitions, net of cash acquired | 82,526 | 0 |
| Sales of marketable securities | 0 | 0 |
| Net cash used in investing activities | -91,556 | -4,598 |
| Repayments of term loan | - | 602 |
| Proceeds from revolving credit facility | 131,036 | 2,291 |
| Repayment of revolving credit facility | 50,042 | - |
| Repayments of term loan-Term Loan | 1,816 | - |
| Payments of deferred financing costs | 366 | - |
| Issuance of common stock, net of direct costs | 491 | 257 |
| Repurchase of common stock | 110 | 0 |
| Net cash provided by/(used in) financing activities | 79,194 | 1,946 |
| Effect of exchange rate changes on cash and cash equivalents | -576 | -627 |
| Net increase in cash and cash equivalents | 3,565 | 344 |
| Cash and cash equivalents at beginning of period | 1,517 | - |
| Cash and cash equivalents at end of period | 5,082 | - |
TRANSCAT INC (TRNS)
TRANSCAT INC (TRNS)