| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net loss | -27,965,403 | -7,087,167 |
| Amortization | 9,684 | 6,456 |
| Prepaid | - | -10,680 |
| Imputed interest | 0 | 0 |
| Share-based compensation | 27,938,890 | 7,060,100 |
| Accounts receivable | 15,000 | 50,000 |
| Prepaid expense | 6,675 | - |
| Deferred share issuance cost | -5,000 | - |
| Accounts payable and accrued liabilities | 4,071 | -13,468 |
| Deferred share issuance cost | - | -5,000 |
| Accrued interest | 11,224 | 7,120 |
| Net cash used in operating activities | -28,209 | -92,639 |
| Net funds from acquisition of xirangsheng (shenzhen) health technology co., ltd | -1,458 | - |
| Net cash provided by investing activities | 1,458 | - |
| Proceeds from loans | 53,620 | - |
| Repayment of loans | 30,000 | - |
| Proceeds from loans | - | 53,620 |
| Proceed from related party | 2,013 | - |
| Proceeds from loan payable - related parties | 23,045 | 23,016 |
| Repayment of loan payable - related party | 24,000 | - |
| Net cash provided by financing activities | 24,678 | 76,636 |
| Net change in cash and cash equivalents | -2,073 | -16,003 |
| Cash and cash equivalents at beginning of period | 16,103 | - |
| Cash and cash equivalents at end of period | 14,030 | - |
TRANSUITE.ORG INC. (TRSO)
TRANSUITE.ORG INC. (TRSO)