MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the year ending 2025-12-31.

Cash Flow Overview

Free Cash flow
$661,600K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Income (loss) from continuing op...
    • Stock-based compensation
    • Proceeds from note receivable
    • Others
Negative Cash Flow Breakdown
    • Capital expenditures
    • Other current and long-term liab...
    • Trade accounts receivable
    • Others

Cash Flow
2025-12-31
Income (loss) from continuing operations
469,900
Depreciation and amortization
574,800
Goodwill impairment
0
Loss on repayment of loans
0
Deferred taxes
-28,800
Stock-based compensation
145,600
Impairment of long-lived assets to be disposed of
0
Other
43,700
Trade accounts receivable
119,400
Other current and long-term assets
1,900
Trade accounts payable
31,300
Other current and long-term liabilities
-127,600
Cash provided by operating activities of continuing operations
987,600
Cash used in operating activities of discontinued operations
0
Cash provided by operating activities
987,600
Capital expenditures
326,000
Proceeds from sale/maturity of other investments
200
Purchases of other investments
0
Investments in consolidated affiliates, net of cash acquired
55,700
Investments in nonconsolidated affiliates and notes receivable
25,600
Proceeds from the sale of investments in nonconsolidated affiliates
0
(payments) proceeds related to disposal of discontinued operations
0
Proceeds from note receivable
72,000
Other
-3,400
Cash used in investing activities
-331,700
Proceeds from term loans
0
Repayments of term loans
0
Repayments of debt
78,500
Debt financing fees
0
Proceeds from issuance of common stock and exercise of stock options
22,500
Dividends to shareholders
90,500
Employee taxes paid on restricted stock units recorded as treasury stock
35,700
Repurchases of common stock
302,000
Distributions to noncontrolling interests
10,400
Cash provided by (used in) financing activities
-494,600
Effect of exchange rate changes on cash and cash equivalents
12,800
Net change in cash and cash equivalents
174,100
Cash and cash equivalents, beginning of period
679,500
Cash and cash equivalents, end of period
853,600
Unit: Thousand (K) dollars (except for numbers of shares and EPS).

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Depreciation andamortization$574,800K Income (loss) fromcontinuing operations$469,900K Stock-based compensation$145,600K Other$43,700K Trade accountspayable$31,300K Cash provided byoperating activities of...$987,600K Canceled cashflow$277,700K Cash provided byoperating activities$987,600K Effect of exchange ratechanges on cash and cash...$12,800K Other current andlong-term liabilities-$127,600K Trade accountsreceivable$119,400K Deferred taxes-$28,800K Other current andlong-term assets$1,900K Net change in cashand cash...$174,100K Canceled cashflow$826,300K Proceeds from issuance ofcommon stock and...$22,500K Proceeds from notereceivable$72,000K Other-$3,400K Proceeds fromsale/maturity of other...$200K Cash provided by(used in) financing...-$494,600K Cash used ininvesting activities-$331,700K Canceled cashflow$22,500K Canceled cashflow$75,600K Repurchases of common stock$302,000K Dividends to shareholders$90,500K Repayments of debt$78,500K Employee taxes paid onrestricted stock units...$35,700K Capital expenditures$326,000K Investments in consolidatedaffiliates, net of cash...$55,700K Distributions tononcontrolling interests$10,400K Investments innonconsolidated affiliates and...$25,600K

TransUnion (TRU)

TransUnion (TRU)