For the year ending 2025-12-31, TSNDF has $557,379K in assets. $458,358K in debts. $37,414K in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 37,414 | |||
| Restricted cash | 110 | |||
| Accounts receivable, net | 16,898 | |||
| Investments | 362 | |||
| Inventory | 34,054 | |||
| Prepaid expenses and other current assets | 8,557 | |||
| Assets from discontinued operations, current | 12,713 | |||
| Total current assets | 110,108 | |||
| Total cost | 172,360 | |||
| Less accumulated depreciation | 42,428 | |||
| Property and equipment, net | 129,932 | |||
| Deposits | 60 | |||
| Operating lease right of use assets | 26,691 | |||
| Intangible assets, net | 167,310 | |||
| Goodwill | 109,770 | |||
| Other non-current assets | 13,508 | |||
| Total noncurrent assets | 447,271 | |||
| Total assets | 557,379 | |||
| Accounts payable and accrued liabilities | 39,807 | |||
| Deferred revenue | 3,993 | |||
| Convertible debt | 10,355 | |||
| Loans payable | 5,322 | |||
| Contingent consideration payable | 0 | |||
| Operating lease liability | 1,511 | |||
| Derivative liability | 967 | |||
| Corporate income tax payable | 5,360 | |||
| Liabilities from discontinued operations | 12,616 | |||
| Total current liabilities | 79,931 | |||
| Loans payable | 203,846 | |||
| Operating lease liability | 28,555 | |||
| Derivative liability | 2,221 | |||
| Convertible debt | 6,896 | |||
| Deferred income tax liability | 8,025 | |||
| Contingent consideration payable | 0 | |||
| Liability on uncertain tax position | 128,798 | |||
| Other long term liabilities | 86 | |||
| Total non-current liabilities | 378,427 | |||
| Total liabilities | 458,358 | |||
| Common shares, no par value, unlimited shares authorized 308,532,518 and 293,232,131 shares outstanding as of december 31, 2025 and december 31, 2024 respectively | 0 | |||
| Treasury stock, no par value nil and 129,500 shares outstanding as of december 31, 2025 and december 31, 2024, respectively | 0 | |||
| Additional paid in capital | 960,241 | |||
| Accumulated other comprehensive income | 1,986 | |||
| Accumulated deficit | -864,742 | |||
| Non-controlling interest | 1,536 | |||
| Total shareholders' equity | 99,021 | |||
| Total liabilities and shareholders' equity | 557,379 | |||
TerrAscend Corp. (TSNDF)
TerrAscend Corp. (TSNDF)