| Cash Flow | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Net income | 256,354 | 140,807 | 50,678 | 210,847 |
| Depreciation and amortization | 83,824 | 50,689 | 23,985 | 63,378 |
| Stock-based compensation | 378,454 | 257,138 | 128,253 | 365,470 |
| Deferred income taxes | 118,163 | - | - | - |
| Noncash lease expense | 51,234 | 34,253 | 16,962 | 41,522 |
| Provision for expected credit losses on accounts receivable | 1,498 | 1,177 | 492 | 837 |
| Other | 13,841 | 13,899 | 11,876 | 11,901 |
| Accounts receivable | 149,053 | -80,033 | -282,336 | 125,711 |
| Prepaid expenses and other current and non-current assets | 91,574 | 18,281 | -20,018 | 68,490 |
| Accounts payable | 120,381 | -19,839 | -234,666 | 87,175 |
| Accrued expenses and other current and non-current liabilities | -26,798 | -24,081 | 29,105 | 8,846 |
| Operating lease liabilities | -47,510 | -31,551 | -13,854 | -31,918 |
| Net cash provided by operating activities | 681,132 | 456,446 | 291,433 | 540,055 |
| Purchases of investments | 826,210 | 577,834 | 231,580 | 486,596 |
| Maturities of investments | 597,413 | 346,120 | 165,114 | 475,022 |
| Purchases of property and equipment | 170,688 | 104,352 | 59,113 | 78,048 |
| Capitalized software development costs | 9,093 | 5,739 | 2,660 | 6,708 |
| Business acquisition | 4,350 | 4,350 | 4,350 | - |
| Net cash used in investing activities | -412,928 | -346,155 | -132,589 | -96,330 |
| Repurchases of class a common stock | 957,540 | 647,093 | 386,250 | 177,428 |
| Proceeds from exercise of stock options | 20,287 | 14,085 | 7,940 | 127,690 |
| Proceeds from employee stock purchase plan | 32,446 | 32,450 | - | 30,122 |
| Taxes paid relating to net settlement of restricted stock awards | 79,726 | 57,048 | 31,452 | 97,763 |
| Proceeds from short-term borrowings | - | 74,239 | - | - |
| Net cash used in financing activities | -984,533 | -583,367 | -409,762 | -117,379 |
| Increase (decrease) in cash and cash equivalents | -716,329 | -473,076 | -250,918 | 326,346 |
| Cash and cash equivalents at beginning of period | 1,369,463 | 1,369,463 | 1,369,463 | 895,129 |
| Cash and cash equivalents at end of period | 653,134 | 896,387 | 1,118,545 | 1,221,475 |
Trade Desk, Inc. (TTD)
Trade Desk, Inc. (TTD)