MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the year ending 2025-12-31.

Cash Flow Overview

Free Cash flow
-$3,772K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Non-cash lease expense
    • Advances on line of credit
    • Depreciation and amortization
    • Others
Negative Cash Flow Breakdown
    • Repurchases of common stock
    • Accrued expenses and other liabi...
    • Purchases of property, plant and...
    • Others

Cash Flow
2025-12-31
Net (loss) income
-4,494
Depreciation and amortization
15,973
Amortization of debt issuance costs
72
Gain on disposals of property, plant and equipment
132
Impairment charges
290
Non-cash lease expense
27,859
Stock based compensation
1,282
Deferred income taxes
-1,664
Receivables
376
Inventories
3,132
Other current assets, net
-433
Accounts payable
1,260
Income tax receivable / payable
294
Accrued expenses and other liabilities
-31,285
Net cash provided by operating activities
5,792
Purchases of property, plant and equipment
9,564
Proceeds from insurance
3
Proceeds from the sale of property, plant and equipment
195
Net cash used in investing activities
-9,366
Advances on line of credit
25,000
Repurchases of common stock
31,979
Employee taxes paid for shares withheld
284
Net cash used in financing activities
-7,263
Net change in cash and cash equivalents
-10,837
Cash and cash equivalents beginning of period
20,957
Cash and cash equivalents end of period
10,120
Unit: Thousand (K) dollars (except for numbers of shares and EPS).

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Non-cash lease expense$27,859K Depreciation andamortization$15,973K Stock basedcompensation$1,282K Accounts payable$1,260K Other current assets,net-$433K Impairment charges$290K Amortization of debt issuancecosts$72K Net cash provided byoperating activities$5,792K Canceled cashflow$41,377K Net change in cashand cash...-$10,837K Canceled cashflow$5,792K Proceeds from the sale ofproperty, plant and...$195K Proceeds from insurance$3K Advances on line of credit$25,000K Accrued expenses andother liabilities-$31,285K Net (loss) income-$4,494K Inventories$3,132K Deferred income taxes-$1,664K Receivables$376K Income tax receivable /payable$294K Gain on disposals ofproperty, plant and...$132K Net cash used ininvesting activities-$9,366K Net cash used infinancing activities-$7,263K Canceled cashflow$198K Canceled cashflow$25,000K Purchases of property,plant and equipment$9,564K Repurchases of common stock$31,979K Employee taxes paid forshares withheld$284K

TILE SHOP HOLDINGS, INC. (TTSH)

TILE SHOP HOLDINGS, INC. (TTSH)