MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Free Cash flow
$22,427K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Increase in carrier liabilities
    • Depreciation and amortization
    • Commissions payable
    • Others
Negative Cash Flow Breakdown
    • Purchase of intangible assets
    • Repurchase of class a common sto...
    • Net income
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net income from continuing operations
-41,166 --
Net income
-12,394 -25,473 -
Depreciation and amortization
6,169 5,766 12,587 -
Net gain on sales of intangible assets and property and equipment
700 503 616 -
Stock-based compensation expense
856 872 3,706 -
Non-cash lease expense
379 370 988 -
Other non-cash items
11 6 8 -
Commissions receivable, net
-831 9,793 462 -
Accounts receivable
585 -700 330 -
Other current and non-current assets
367 -271 1,751 -
Commissions payable
3,673 -729 2,049 -
Operating lease liabilities
-409 -352 -857 -
Other current liabilities
-196 433 --
Net cash provided by operating activities from continuing operations
-53,501 --
Other liabilities
---566 -
Net cash provided by operating activities from discontinued operation
-0 --
Net cash provided by operating activities
22,719 13,288 40,213 -
Proceeds from sale of books of business
700 1,268 573 -
Proceeds from sale of property and equipment
-0 49 -
Purchase of intangible assets
28,748 7,673 54,239 -
Purchase of property and equipment
292 228 128 -
Other investment
-10,000 --
Net cash (used in) investing activities from continuing operations
--70,378 --
Other investment
--10,000 -
Net cash provided by investing activities from discontinued operation
-0 --
Net cash used in investing activities
-28,340 -6,633 -63,745 -
Proceeds from borrowings
-0 --
Repayment of borrowings
488 484 1,428 -
Distributions to members
7,326 12 15,850 -
Cash derecognized upon distribution of evo to members
-0 --
Net proceeds from ipo, net of underwriting costs
-0 0 -
Payment of shelf registration costs
-0 445 -
Payment of deferred offering costs
-0 0 -
Payment of equity issuance costs
-0 0 -
Repurchase of class a common stock
16,557 ---
Tax withholding on vesting of equity awards
86 389 2,757 -
Receipts of carrier liabilities
---3,372 -
Increase in carrier liabilities
6,921 2,899 --
Payments for carrier liabilities
--1,690 -
Decrease in carrier liabilities
591 1,480 --
Payment of deferred acquisition payable
506 149 451 -
Net cash (used in) provided by financing activities from continuing operations
--20,546 --
Net change in restricted cash
---1,623
Net cash (used in) financing activities from discontinued operation
-0 --
Net change in cash and cash equivalents
----35,945
Net cash used in financing activities
-18,633 -1,297 -19,249 -
Net change in cash, cash equivalents and restricted cash
-24,254 5,358 -8,459 -34,322
Cash, cash equivalents and restricted cash-beginning balance
5,358 -205,323 -
Cash, cash equivalents and restricted cash-ending balance
-18,896 -162,542 -
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

something is missing$25,473K Depreciation andamortization$6,169K Commissions payable$3,673K Stock-based compensationexpense$856K Commissions receivable, net-$831K Non-cash lease expense$379K Net cash provided byoperating activities$22,719K Canceled cashflow$14,662K Net change in cash,cash equivalents and...-$24,254K Canceled cashflow$22,719K Proceeds from sale ofbooks of business$700K Increase in carrierliabilities$6,921K Net income-$12,394K Net gain on sales ofintangible assets and...$700K Accounts receivable$585K Operating leaseliabilities-$409K Other current andnon-current assets$367K Other currentliabilities-$196K Other non-cash items$11K Net cash used ininvesting activities-$28,340K Canceled cashflow$700K Net cash used infinancing activities-$18,633K Canceled cashflow$6,921K Purchase of intangibleassets$28,748K Purchase of property andequipment$292K Repurchase of class a commonstock$16,557K Distributions to members$7,326K Decrease in carrierliabilities$591K Payment of deferredacquisition payable$506K Repayment of borrowings$488K Tax withholding onvesting of equity awards$86K

TWFG, Inc. (TWFG)

TWFG, Inc. (TWFG)