| Cash Flow | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Net income (loss) | 79,688 | 42,440 | 20,017 | -96,933 |
| Depreciation and amortization | 147,901 | 99,403 | 49,565 | 156,170 |
| Non-cash reduction to the right-of-use asset | 16,634 | 10,516 | 5,170 | 14,157 |
| Net amortization of investment premium and discount | 11,473 | 8,182 | 4,314 | 18,100 |
| Impairment of long-lived assets | - | - | - | 0 |
| Stock-based compensation | 446,693 | 288,524 | 139,273 | 460,824 |
| Amortization of deferred commissions | 56,895 | 38,387 | 19,265 | 56,984 |
| Unrealized loss on equity securities | - | - | - | -2,641 |
| Provision for doubtful accounts | 6,361 | 3,686 | 2,453 | 18,123 |
| Value of shares of class a common stock issued and donated to charity | 7,118 | - | - | - |
| Share of losses from equity method investment | -72,199 | -44,693 | -19,471 | -78,794 |
| Loss on net assets divested | - | - | - | 0 |
| Impairment of strategic investments | - | - | - | 1,470 |
| Other adjustments | 6,846 | 8,500 | 5,846 | 7,673 |
| Accounts receivable | 30,942 | 3,112 | -8,463 | 12,646 |
| Prepaid expenses and other current assets | -77,596 | -84,662 | -33,519 | -33,590 |
| Other long-term assets | 64,259 | 51,420 | 9,416 | 19,443 |
| Accounts payable | -59,798 | -24,323 | 7,853 | -49,256 |
| Accrued expenses and other current liabilities | 3,939 | -40,086 | -94,262 | 16,035 |
| Deferred revenue and customer deposits | 3,484 | -7,671 | -1,634 | -5,748 |
| Operating lease liabilities | -26,868 | -18,693 | -10,306 | -35,391 |
| Other long-term liabilities | -325 | 802 | 79 | -1,149 |
| Net cash provided by operating activities | 731,689 | 468,126 | 191,042 | 607,795 |
| Acquisitions, net of cash acquired and payments related to prior period acquisitions | - | - | - | 0 |
| Divestitures, net of cash divested | - | - | - | 0 |
| Purchases of marketable securities and other investments | 780,234 | 408,836 | 213,844 | 739,721 |
| Proceeds from sales and maturities of marketable securities | 1,043,977 | 818,034 | 207,431 | 2,025,267 |
| Capitalized software development costs | 37,964 | 24,152 | 11,564 | 40,259 |
| Purchases of long-lived and intangible assets | 4,402 | 2,167 | 1,163 | 3,548 |
| Net cash provided by investing activities | 221,377 | 382,879 | -19,140 | 1,241,739 |
| Principal payments on finance leases | 5,255 | 4,228 | 2,251 | 10,208 |
| Value of equity awards withheld for tax liabilities | 213 | 138 | 53 | 1,981 |
| Repurchases of shares of class a common stock and related costs | 670,472 | 323,249 | 126,256 | 1,914,282 |
| Proceeds from exercises of stock options | - | - | 2,766 | - |
| Proceeds from exercises of stock options and shares of class a common stock issued under espp | 26,280 | 25,907 | - | 22,669 |
| Net cash used in financing activities | -649,660 | -301,708 | -125,794 | -1,903,802 |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | - | - | - | 0 |
| Net increase (decrease) in cash, cash equivalents and restricted cash | 303,406 | 549,297 | 46,108 | -54,268 |
| Cash and cash equivalents at beginning of period | 431,437 | 431,437 | 431,437 | 655,931 |
| Cash and cash equivalents at end of period | 734,843 | 980,734 | 477,545 | 601,663 |
TWILIO INC (TWLO)
TWILIO INC (TWLO)