MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Cash Flow Overview

Change in Cash
-$27,272,898
Free Cash flow
-$24,641,256
Unit: Dollar
Positive Cash Flow Breakdown
    • Share-based compensation
    • Unrealized loss on investment in...
    • Accounts receivable
    • Others
Negative Cash Flow Breakdown
    • Purchases of property, plant and...
    • Inventories
    • Treasury stock acquired
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net income (loss)
-11,294,490 -286,905 -4,780,700 728,079
Accounts payable
NaN NaN NaN 4,201,001
Iva receivable and other assets, net
NaN 722,180 16,768 483,360
Depreciation and amortization
410,459 327,226 279,828 559,525
Accretion of asset retirement obligation
32,514 19,483 19,482 38,967
Noncash operating lease expense
NaN 0 45,032 244,510
Share-based compensation
4,833,965 2,392,933 3,856,475 832,297
Accretion income from investment in debt securities held to maturity
-192,139 -193,564 -126,450 -95,990
Paid-in-kind interest from notes receivable
45,762 NaN NaN NaN
Gain on sale or disposal of property, plant and equipment, net
1,900 -60,066 8,716 NaN
Other noncash items
NaN NaN NaN 0
Gain on lease termination
NaN 0 469,822 NaN
Equity in losses of joint venture
-16,126 NaN NaN NaN
Write-down of inventory to net realizable value
161,456 919,053 NaN 0
Change in allowance for credit losses
156 -15,054 4,914 884
Unrealized loss on investment in equity securities
-4,061,430 3,321,486 NaN NaN
Change in iva receivable reserve
NaN -1,300,620 NaN NaN
Accounts receivable
-1,700,192 2,300,067 -583,522 1,387,733
Royalties payable
NaN NaN 24,922 49,089
Inventories
9,666,267 5,027,901 1,600,634 5,566,803
Prepaid expenses and other current assets
299,710 -1,442,407 477,248 1,249,047
Accounts payable
-2,223,094 731,891 2,672,335 NaN
(gain) loss on sale or disposal of property, plant and equipment, net
NaN NaN NaN -500
Accrued liabilities
450,368 1,222,781 329,849 -175,368
Accrued liabilities - directors
-2,973 54,401 780 -52,537
Net cash used in operating activities
-12,059,669 -3,470,307 -3,863,700 -2,356,986
Purchases of investment in debt securities held to maturity
NaN 19,934,953 NaN NaN
Purchases of equity investment securities
NaN 37,172,842 NaN NaN
Investment in joint venture
100,000 NaN NaN NaN
Purchases of investment securities held to maturity
NaN NaN 9,943,694 9,991,259
Issuance of note receivable
NaN 2,500,000 NaN NaN
Proceeds from note receivable principal payment
100,000 NaN NaN NaN
Proceeds from sales of property, plant and equipment
1,900 4,650 8,216 500
Proceeds from redemption of certificates of deposit
NaN NaN NaN 0
Purchases of property, plant and equipment
12,581,587 11,739,241 8,675,171 7,394,073
Net cash used in investing activities
-12,579,687 -51,407,433 -18,610,649 -17,384,832
Principal payments on long-term debt
33,790 33,496 33,206 65,550
Proceeds from exercises of stock options
48,624 62,667 0 55,000
Proceeds from exercise of warrants
NaN NaN NaN 2,225,411
Treasury stock acquired
4,982,634 40,229 409,246 NaN
Proceeds from issuance of common stock, net of issuance costs
1,339,446 65,770,618 33,376,113 5,064,483
Proceeds from exercise of warrants
994,812 1,305,175 4,427,756 NaN
Net cash (used in) provided by financing activities
-2,633,542 67,064,735 35,136,006 7,279,344
Net (decrease) increase in cash and cash equivalents and restricted cash
-27,272,898 12,186,995 12,661,657 -12,462,474
Cash and cash equivalents and restricted cash at beginning of period
30,657,076 18,470,081 18,270,898 NaN
Cash and cash equivalents and restricted cash at end of period
3,384,178 30,657,076 18,470,081 NaN
Unit: Dollar. Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net (decrease)increase in cash and cash...-$27,272,898 Proceeds from notereceivable principal...$100,000 Proceeds from sales ofproperty, plant and...$1,900 Share-based compensation$4,833,965 Unrealized loss oninvestment in equity...-$4,061,430 Accounts receivable-$1,700,192 Accrued liabilities$450,368 Depreciation andamortization$410,459 Write-down of inventory tonet realizable...$161,456 Accretion of assetretirement obligation$32,514 Equity in losses ofjoint venture-$16,126 Change in allowance forcredit losses$156 Proceeds from issuance ofcommon stock, net of...$1,339,446 Proceeds from exercise ofwarrants$994,812 Proceeds from exercisesof stock options$48,624 Net cash used ininvesting activities-$12,579,687 Net cash used inoperating activities-$12,059,669 Net cash (used in)provided by financing...-$2,633,542 Canceled cashflow$101,900 Canceled cashflow$11,666,666 Canceled cashflow$2,382,882 Purchases of property,plant and equipment$12,581,587 Net income (loss)-$11,294,490 Inventories$9,666,267 Treasury stock acquired$4,982,634 Investment in joint venture$100,000 Accounts payable-$2,223,094 Prepaid expenses andother current assets$299,710 Accretion income frominvestment in debt...-$192,139 Paid-in-kind interest fromnotes receivable$45,762 Accrued liabilities -directors-$2,973 Gain on sale ordisposal of property,...$1,900 Principal payments onlong-term debt$33,790

UNITED STATES ANTIMONY CORP (UAMY)

UNITED STATES ANTIMONY CORP (UAMY)