| Cash Flow | 2025-09-27 | 2025-06-28 |
|---|---|---|
| Net earnings | 255,836 | 180,294 |
| Depreciation | 101,574 | 66,941 |
| Amortization of intangibles | 17,666 | 11,745 |
| Expense associated with share-based and grant compensation arrangements | 27,906 | 20,370 |
| Deferred income taxes | -393 | -226 |
| Unrealized gain on investments and other | 2,195 | 654 |
| Equity in (earnings) loss of investee | 1,072 | 794 |
| Net loss on sale, disposition and impairment of assets | -3,812 | -3,754 |
| Impairment of goodwill and other intangibles | 2,400 | - |
| Gain from reduction of estimated earnout liability | 1,855 | 1,855 |
| Accounts receivable | 104,813 | 184,404 |
| Inventories | -61,025 | -2,461 |
| Accounts payable and cash overdraft | 6,243 | 32,887 |
| Accrued liabilities and other | 32,988 | -17,381 |
| Net cash from operating activities | 399,122 | 113,138 |
| Purchases of property, plant and equipment | 205,504 | 129,752 |
| Proceeds from sale of property, plant and equipment | 17,308 | 3,694 |
| Acquisitions and purchases of non-controlling interest, net of cash received | 17,626 | 15,706 |
| Purchases of investments | 27,388 | 16,873 |
| Proceeds from sale of investments | 14,464 | 7,467 |
| Other | -1,535 | -1,591 |
| Net cash used in investing activities | -217,211 | -149,579 |
| Borrowings under revolving credit facilities | 23,299 | 13,357 |
| Repayments under revolving credit facilities | 22,469 | 12,814 |
| Contingent consideration payments and other | 221 | 221 |
| Proceeds from issuance of common stock | 1,867 | 1,294 |
| Dividends paid to shareholders | 62,490 | 41,978 |
| Distributions to noncontrolling interest | 1,280 | 285 |
| Payments to taxing authorities in connection with shares directly withheld from employees | 9,582 | 9,560 |
| Repurchase of common stock | 280,987 | 251,933 |
| Other | -182 | -198 |
| Net cash used in financing activities | -352,045 | -302,338 |
| Effect of exchange rate changes on cash | 2,234 | 2,176 |
| Net change in cash and cash equivalents | -167,900 | -336,603 |
| Cash and cash equivalents at beginning of period | 1,179,594 | - |
| Cash and cash equivalents at end of period | 1,011,694 | - |
UFP INDUSTRIES INC (UFPI)
UFP INDUSTRIES INC (UFPI)