| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net income | 274 | 168 |
| Depreciation and amortization | 137 | 91 |
| Gain on divestiture | 0 | 0 |
| Stock-based compensation | 36 | 21 |
| Losses on foreign exchange transactions | -7 | -5 |
| Deferred income taxes | 5 | 1 |
| Other, net | -18 | -11 |
| Accounts receivable | -4 | 26 |
| Contract and other assets | 62 | 48 |
| Accounts payable | -23 | -27 |
| Accrued expenses | 8 | -38 |
| Pension and postretirement benefit plans | -33 | -5 |
| Contract and other liabilities | 85 | 148 |
| Net cash flows provided by operating activities | 456 | 301 |
| Capital expenditures | 139 | 93 |
| Acquisitions, net of cash acquired | 1 | 1 |
| Proceeds from divestiture | 0 | 0 |
| Purchases of investments | 58 | 14 |
| Sales of investments | 15 | 1 |
| Net cash flows used in investing activities | -183 | -107 |
| Proceeds from long-term debt | 284 | 150 |
| Repayments of long-term debt | 484 | 285 |
| Dividends to stockholders of ul solutions | 78 | 52 |
| Dividends to non-controlling interest | 17 | 17 |
| Employee taxes paid on settlement of stock-based compensation | 14 | 13 |
| Other financing activities, net | -5 | -4 |
| Net cash flows used in financing activities | -314 | -221 |
| Effect of exchange rate changes on cash and cash equivalents | -2 | 1 |
| Net decrease in cash and cash equivalents | -43 | -26 |
| Cash and cash equivalents at beginning of period | 298 | - |
| Cash and cash equivalents at end of period | 255 | - |
UL Solutions Inc. (ULS)
UL Solutions Inc. (ULS)