For the quarter ending 2025-11-30, UPYY has $211,845 in assets. $698,196 in debts. $67,418 in cash and cash equivalents.
| Balance Sheets | 2025-11-30 | 2025-08-31 | 2025-05-31 | |
|---|---|---|---|---|
| Cash and cash equivalents | 67,418 | 35,518 | 43,621 | |
| Accounts receivable, net of allowance | 57,165 | 41,222 | 37,613 | |
| Prepaid expenses and other current assets | 12,029 | 17,545 | 34,285 | |
| Total current assets | 136,612 | 94,285 | 115,519 | |
| Property and equipment, net (note 3) | 12,630 | 13,893 | 14,725 | |
| Right-of-use assets, net (note 4) | 50,950 | 53,719 | 57,734 | |
| Deposit (note 11) | 11,653 | 11,268 | 11,207 | |
| Total assets | 211,845 | 173,165 | 199,185 | |
| Accounts payable and accrued liabilities | 101,512 | 79,922 | 78,658 | |
| Due to related parties (note 5)-Related Party | 52,434 | 101,069 | 90,069 | |
| Current portion of lease liabilities (note 7) | 21,125 | 19,530 | 18,554 | |
| Current portion of notes payable (note 6) | 15,322 | 1,643 | 1,643 | |
| Current portion of notes payable in default (note 6) | 50,500 | 50,500 | 50,500 | |
| Notes payable related parties (note 5) | 95,000 | 251,000 | 251,000 | |
| Total current liabilities | 335,893 | 503,664 | 490,424 | |
| Lease liabilities (note 7) | 29,825 | 34,189 | 39,180 | |
| Notes payable (note 6) | 62,478 | 76,157 | 76,157 | |
| Notes payable related parties (note 5) | 270,000 | 220,000 | 170,000 | |
| Total liabilities | 698,196 | 834,010 | 775,761 | |
| Common stock, 0.001 par value, 100,000,000 shares authorized 17,495,211 and 16,595,211 shares issued and outstanding | 17,395 | 16,595 | 16,595 | |
| Common stock issuable | 206,250 | 172,000 | 137,750 | |
| Additional paid-in capital | 2,815,237 | 1,646,037 | 1,646,037 | |
| Accumulated deficit | -3,454,612 | -2,422,489 | -2,305,237 | |
| Accumulated other comprehensive loss | -70,621 | -72,988 | -71,721 | |
| Total stockholders' deficit | -486,351 | -660,845 | -576,576 | |
| Total liabilities and stockholders' deficit | 211,845 | 173,165 | 199,185 | |
UPAY (UPYY)
UPAY (UPYY)