MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Balance Sheets Overview
Current Ratio
3278.69%
Quick Ratio
3180.40%
Cash Ratio
2999.46%
Debt to Asset Ratio
15.06%
Unit: Thousand (K) dollars
Assets Breakdown
Cash and cash equivalents
Deferred arrangement costs
Property, plant and equipment, g...
Others
Liabilities Breakdown
Additional paid-in capital
Accumulated deficit
Warrant liability
Others
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Balance Sheets
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Cash and cash equivalents
1,530,147
1,749,644
359,925
257,609
Accounts receivable
6,270
5,691
3,764
-
Inventories
50,138
28,430
18,535
-
Prepaid expenses
12,347
-
-
-
Deferred offering costs
-
-
0
0
Prepaid expenses and other current assets
-
6,621
3,151
1,268
Other assets, current
73,687
-
-
-
Total current assets
1,672,589
1,790,386
385,375
258,877
Property, plant and equipment, gross
148,996
120,146
87,046
41,034
Less accumulated depreciation
3,165
2,161
1,640
1,490
Property, plant and equipment, net
145,831
117,985
85,406
39,544
Finance lease right-of-use assets
1,233
1,233
1,233
1,233
Less accumulated amortization
313
251
190
129
Finance lease-right-of-use assets, net
920
982
1,043
1,104
Property, plant and equipment, net
146,751
118,967
86,449
40,648
Mineral interests
17,339
17,339
17,339
17,339
Goodwill
134,848
134,848
134,848
-
Other intangible assets, net
65,899
67,255
68,612
-
Equipment deposits
46,904
5,364
1,879
6,073
Operating lease right-of-use assets
2,151
473
321
355
Deferred arrangement costs
912,091
-
-
-
Other assets, non-current
255
207
176
33
Total assets
2,998,827
2,134,839
694,999
323,325
Accounts payable
17,367
17,084
11,069
1,829
Accrued liabilities
31,679
21,360
14,073
13,424
Contract liabilities, current
1,328
10,377
10,500
-
Derivative liability
-
-
0
0
Note payable
0
0
1,849
0
Finance leases, current
290
286
283
-
Finance and operating leases, current
-
-
-
426
Operating leases, current
350
232
137
-
Other
-
-
0
0
Total current liabilities
51,014
49,339
37,911
15,679
Deferred grant income
8,482
8,414
8,200
8,200
Finance leases, non-current
445
519
592
-
Finance and operating leases, non-current
-
-
-
884
Operating leases, non-current
2,111
244
185
-
Earnout liability
0
145,080
108,671
166,087
Warrant liability
364,189
26,491
19,534
177,785
Deferred tax liability
15,665
16,179
16,715
-
Contract liabilities, non-current
9,602
-
-
-
Total liabilities
451,508
246,266
191,808
368,635
12 seriesa cumulative convertible preferred stock subject to possible redemption
-
-
8,905
13,272
Subscription receivable
-
-
0
0
12 seriesa cumulative convertible preferred stock subject to possible redemption
10,347
9,614
-
-
Total mezzanine equity
10,347
9,614
8,905
13,272
Common stock
24
22
15
11
Accumulated other comprehensive (loss) income
-927
-200
130
-
Additional paid-in capital
3,003,612
2,332,912
879,848
276,615
Accumulated deficit
-464,681
-454,349
-387,360
-337,180
Non-controlling interest
-1,056
574
1,653
1,972
Total stockholders' equity
2,536,972
1,878,959
494,286
-58,582
Total liabilities, mezzanine equity, and stockholders' equity
2,998,827
2,134,839
694,999
323,325
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Balance Sheets
Property, plant and
equipment, gross
$148,996K
(347.81%↑ Y/Y)
Finance lease
right-of-use assets
$1,233K
(0.00%↑ Y/Y)
Cash and cash
equivalents
$1,530,147K
(1156.37%↑ Y/Y)
Other assets, current
$73,687K
Inventories
$50,138K
Prepaid expenses
$12,347K
Accounts receivable
$6,270K
Property, plant and
equipment, net
$145,831K
(357.65%↑ Y/Y)
Finance
lease-right-of-use assets, net
$920K
(-21.10%↓ Y/Y)
Less accumulated
depreciation
$3,165K
(124.95%↑ Y/Y)
Less accumulated
amortization
$313K
(367.16%↑ Y/Y)
Total current assets
$1,672,589K
(1253.83%↑ Y/Y)
Deferred arrangement
costs
$912,091K
Property, plant and
equipment, net
$146,751K
(344.28%↑ Y/Y)
Goodwill
$134,848K
Other intangible
assets, net
$65,899K
Equipment deposits
$46,904K
(744.36%↑ Y/Y)
Mineral interests
$17,339K
(1.25%↑ Y/Y)
Operating lease
right-of-use assets
$2,151K
(452.96%↑ Y/Y)
Other assets,
non-current
$255K
(355.36%↑ Y/Y)
Total assets
$2,998,827K
(1568.79%↑ Y/Y)
Total liabilities,
mezzanine equity, and...
$2,998,827K
(1568.79%↑ Y/Y)
Total stockholders'
equity
$2,536,972K
(2022.91%↑ Y/Y)
Total liabilities
$451,508K
(57.65%↑ Y/Y)
Total mezzanine
equity
$10,347K
(-59.01%↓ Y/Y)
Accumulated deficit
-$464,681K
(-157.44%↓ Y/Y)
Non-controlling interest
-$1,056K
(-146.19%↓ Y/Y)
Accumulated other
comprehensive (loss) income
-$927K
Additional paid-in capital
$3,003,612K
(6391.49%↑ Y/Y)
Warrant liability
$364,189K
(115.47%↑ Y/Y)
Total current
liabilities
$51,014K
(523.95%↑ Y/Y)
Deferred tax liability
$15,665K
Contract liabilities,
non-current
$9,602K
Deferred grant income
$8,482K
(3.44%↑ Y/Y)
Operating leases,
non-current
$2,111K
Finance leases,
non-current
$445K
12 seriesa
cumulative convertible...
$10,347K
Common stock
$24K
(140.00%↑ Y/Y)
Accrued liabilities
$31,679K
(517.04%↑ Y/Y)
Accounts payable
$17,367K
(676.01%↑ Y/Y)
Contract liabilities,
current
$1,328K
Operating leases, current
$350K
Finance leases, current
$290K
Buy us a coffee
USA Rare Earth, Inc. (USAR)
USA Rare Earth, Inc. (USAR)
🚨
Price Alert:
The stock price jumped by 27.36% after the earning call.
Show more