| Cash Flow | 2025-07-31 |
|---|---|
| Reclamation bond deposit | 0 |
| Change in fair value of warrant liability | -1,495,000 |
| Net loss | -2,077,499 |
| Depreciation | 8,436 |
| Accretion | 8,479 |
| Amortization of right-of-use asset | 14,833 |
| Stock based compensation | 155,013 |
| Prepaid expenses and other current assets | 194,401 |
| Accounts payable and accrued liabilities | 257,300 |
| Stock payable | 22,500 |
| Operating lease liability | -14,833 |
| Net cash used in operating activities | -3,315,172 |
| Proceeds from issuance of common stock for exercise of stock option | 13,204 |
| Proceeds from issuance of common stock for exercise of stock warrants | 6,483,012 |
| Net cash provided by financing activities | 6,496,216 |
| Net increase/(decrease) in cash | 3,181,044 |
U.S. GOLD CORP. (USAU)
U.S. GOLD CORP. (USAU)