MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the quarter ending 2025-12-31, UUU had -$933,149 decrease in cash & cash equivalents over the period.

Cash Flow Overview

Change in Cash
-$933,149
Unit: Dollar
Positive Cash Flow Breakdown
    • Stock based compensation
    • Decrease in accounts receivable ...
    • Change in fair value of derivati...
    • Others
Negative Cash Flow Breakdown
    • Net loss
    • Decrease (increase) in inventori...
    • Increase in allowance for credit...
    • Others

Cash Flow
2025-12-31
2025-09-30
2025-06-30
Decrease in accounts payable, accrued liabilities, and operating lease liability
---1,945,916
Decrease (increase) in inventories and prepaid expenses
---3,768,052
Net loss
-2,287,174 -999,780 1,810,321
Gain on sale of asset
0 2,820,668 -
Stock based compensation
896,700 --
Gain on sale of assets
--2,820,668
Increase in allowance for credit losses
-220,000 400,000 -
Deferred income taxes
0 0 361,000
Change in fair value of derivative component of convertible debt
-135,000 -47,000 -
Interest accrued on convertible debt
-70,957 --
Amortization of non-cash interest on convertible debt
78,493 --
Decrease in lease obligation
0 -13,330 -
Decrease in accounts receivable and amount due from factor
-595,119 -1,569,079 -1,579,321
Decrease (increase) in inventories and assets held for sale
1,763,087 -5,715,629 1,681,937
Decrease (increase) in prepaid expenses
-42,676 19,098 -
(increase) decrease in accounts payable and accrued liabilities
-141,832 -2,006,764 -
Net cash provided by (used in) operating activities
-2,593,148 1,188,663 2,752,110
Proceeds from sale of assets
0 0 4,955,108
Decrease in trade accounts payable related to closing costs on sale
0 0 -452,503
Decrease in inventories and intangible assets - held for sale
-1,681,937 -
Net cash provided by investing activities
1,681,937 0 2,820,668
Cash dividend paid
0 2,312,787 -
Issuance of convertible debt
-29,355 2,529,355 -
Net (repayment) borrowing - line of credit - factor
7,417 0 -2,100,458
Net cash (used in) provided by financing activities
-21,938 216,568 -2,100,458
Net increase (decrease) in cash
-933,149 1,405,231 3,472,320
Cash at beginning of period
5,225,625 348,074 -
Cash at end of period
4,292,476 5,225,625 -
Unit: Dollar. Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

something is missing$1,681,937 Net cash provided byinvesting activities$1,681,937 Net increase(decrease) in cash-$933,149 Canceled cashflow$1,681,937 Stock basedcompensation$896,700 Decrease in accountsreceivable and amount due...-$595,119 Change in fair value ofderivative component of...-$135,000 Amortization of non-cashinterest on convertible...$78,493 Interest accrued onconvertible debt-$70,957 Decrease (increase) inprepaid expenses-$42,676 Net (repayment)borrowing - line of credit -...$7,417 Net cash provided by(used in) operating...-$2,593,148 Canceled cashflow$1,818,945 Net cash (used in)provided by financing...-$21,938 Canceled cashflow$7,417 Net loss-$2,287,174 Decrease (increase) ininventories and assets held...$1,763,087 Increase in allowance forcredit losses-$220,000 (increase) decrease inaccounts payable and...-$141,832 Issuance of convertibledebt-$29,355

UNIVERSAL SAFETY PRODUCTS, INC. (UUU)

UNIVERSAL SAFETY PRODUCTS, INC. (UUU)