| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Total revenues | 1,263 | 1,246 | 1,200 | 1,305 |
| Expenses-Time Share | 52 | 41 | - | - |
| Marketing and sales | 234 | 237 | 234 | 228 |
| Expenses-Management And Exchange | 118 | 121 | - | - |
| Expenses-Rental | 129 | 125 | - | - |
| Financing | 38 | 37 | 36 | 37 |
| General and administrative | 53 | 61 | 61 | 62 |
| Depreciation and amortization | 38 | 38 | 38 | 36 |
| Litigation charges | -4 | -5 | -7 | -2 |
| Modernization | 53 | - | - | - |
| Restructuring | 0 | 34 | 12 | 1 |
| Royalty fee | 29 | 28 | 28 | 28 |
| Impairment | 31 | 0 | - | - |
| Expenses | - | - | 282 | 290 |
| Cost reimbursements | 451 | 407 | 373 | 473 |
| Total expenses | 1,230 | 1,134 | 1,071 | 1,157 |
| Gains and other income, net | 11 | 24 | 13 | 9 |
| Interest expense, net | -43 | -42 | -40 | -40 |
| Transaction and integration costs | 0 | 0 | - | - |
| Other | 0 | 0 | - | 1 |
| Income before income taxes and noncontrolling interests | 1 | 94 | 102 | 118 |
| Provision for income taxes | 3 | 25 | 45 | 34 |
| Net (loss) income | -2 | 69 | 57 | 84 |
| Net income attributable to noncontrolling interests | 0 | 0 | 1 | - |
| Net (loss) income attributable to common stockholders | -2 | 69 | 56 | 84 |
| Basic (in usd per share) | -0.07 | 1.98 | 1.6 | 2.38 |
| Diluted (in usd per share) | -0.07 | 1.77 | 1.46 | 2.12 |
| Shares for basic (loss) earnings per share (in shares) | 34,900,000 | 34,900,000 | 35,100,000 | 35,300,000 |
| Shares for diluted (loss) earnings per share (in shares) | 34,900,000 | 41,700,000 | 42,000,000 | 42,100,000 |
MARRIOTT VACATIONS WORLDWIDE Corp (VAC)
MARRIOTT VACATIONS WORLDWIDE Corp (VAC)