| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Net loss attributable to noncontrolling interests | -800 | -900 | -1,300 | -1,700 |
| Interest income | 22,600 | 15,100 | 14,400 | 17,500 |
| Interest expense, net | 24,900 | 24,800 | 24,300 | 22,400 |
| Other, net | 87,700 | -8,700 | 21,200 | -2,800 |
| Total other income (expense) | 85,400 | -18,400 | 11,300 | -7,700 |
| Loss on impairment | 0 | - | - | - |
| Total operating revenues | 595,700 | 615,200 | 620,700 | 643,100 |
| Contract drilling expenses (exclusive of depreciation and reimbursable expenses) | 367,600 | - | - | - |
| Reimbursable expenses | 38,000 | - | - | - |
| Total contract drilling expenses (exclusive of depreciation) | 405,600 | - | - | - |
| General and administrative | 26,900 | 18,800 | 24,400 | 30,600 |
| Depreciation | 37,100 | - | - | - |
| Depreciation | 37,100 | 35,500 | 33,100 | 31,700 |
| Reimbursable expenses | 38,000 | 40,500 | 41,000 | - |
| General and administrative | 26,900 | - | - | - |
| Contract drilling expenses (exclusive of depreciation and reimbursable expenses) | 367,600 | 355,200 | 374,000 | - |
| Total contract drilling expenses (exclusive of depreciation) | 405,600 | 395,700 | 415,000 | 462,100 |
| Total operating expenses | 469,600 | - | - | 524,400 |
| Loss on impairment | 0 | - | 7,800 | - |
| Equity in losses (earnings) of aro | 4,400 | -1,100 | 2,600 | -23,800 |
| Operating income | 130,500 | 164,100 | 143,000 | 94,900 |
| Income before income taxes | 215,900 | 145,700 | 154,300 | 87,200 |
| Current income tax expense (benefit) | 29,400 | 28,000 | 23,700 | 20,500 |
| Deferred income tax expense (benefit) | -800 | 3,500 | 169,800 | 3,800 |
| Total provision for income taxes | 28,600 | 31,500 | 193,500 | 24,300 |
| Net income | 187,300 | 114,200 | -39,200 | 62,900 |
| Net income attributable to valaris | 188,100 | 115,100 | -37,900 | 64,600 |
| Basic (in dollars per share) | 2.66 | 1.62 | -0.53 | 0.89 |
| Basic (in shares) | 70,700,000 | 71,100,000 | 71,000,000 | 72,400,000 |
| Diluted (in dollars per share) | 2.65 | 1.61 | -0.53 | 0.88 |
| Diluted (in shares) | 71,000,000 | 71,300,000 | 71,000,000 | 73,200,000 |
Valaris Ltd (VAL)
Valaris Ltd (VAL)