MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Free Cash flow
$45,300K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Accounts receivable
    • Contract assets
    • Depreciation and amortization (i...
    • Others
Negative Cash Flow Breakdown
    • Net loss
    • Contract liabilities
    • Accounts payable
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net loss on extinguishment or repurchase of debt
-0 0 -300
Gains on lease modifications
-0 0 100
Net loss
-17,100 -7,600 -9,600 -46,800
Step-up of equity method investments and unrealized gains on marketable securities
---4,900
Share-based compensation expense
600 500 700 1,500
Depreciation and amortization (including amounts in cost of revenue)
7,400 7,600 7,500 15,300
Amortization of deferred financing costs and debt discount
6,100 6,000 5,800 11,900
Loss from equity investees
0 0 0 -5,900
Gains on investments
0 0 5,200 -
Asset impairment expense
-0 --
Deferred income tax expense
0 0 -200 100
Other operating activities, net
0 -200 100 -1,700
Accounts receivable
-55,000 -24,000 23,000 49,700
Contract assets
-9,600 -16,700 -2,200 -23,300
Other current assets
-3,200 2,300 2,000 -1,400
Inventory
-600 -2,100 -2,600 -100
Other assets
-7,000 -3,400 -3,400 -5,500
Accounts payable
-14,200 42,500 19,700 -5,100
Accrued liabilities
6,000 15,300 13,000 9,300
Contract liabilities
-14,600 -3,600 2,700 63,700
Other current liabilities
900 0 -200 -100
Other liabilities
-5,000 -3,700 -3,000 -7,000
Cash provided by (used in) operating activities
45,500 101,100 19,200 26,300
Purchase of property, plant and equipment
9,500 7,500 7,800 10,800
Loans to equity method investee
-0 0 0
Proceeds from disposal of property, plant and equipment
100 0 200 1,200
Purchase of investments
0 0 0 300
Proceeds from sale of investments
-0 2,900 -
Cash paid for asset acquisitions
200 0 200 300
Other investing activities
-0 0 0
Cash used in investing activities
-9,600 -7,500 -4,900 -10,200
Proceeds from rights offering and private placement, net of issuance costs
-0 0 0
Proceeds from lines of credit, net of deferred financing costs
0 0 14,700 71,200
Payments on lines of credit
10,000 5,000 25,000 86,800
Proceeds from other debt obligations, net of deferred financing costs
-500 0 20,800
Principal payments for and repurchases of other debt obligations
3,000 11,400 1,100 36,200
Deferred financing costs paid to third parties
-500 --
Payments to non-controlling interests related to former sale of equity method investment
-0 --
Dividend payments
400 700 400 1,100
Other financing activities
-100 0 -100 -100
Cash (used in) provided by financing activities
-13,500 -17,100 -11,900 -32,200
Effects of exchange rate changes on cash, cash equivalents and restricted cash
100 100 -300 800
Net increase (decrease) in cash and cash equivalents, including restricted cash
22,500 76,600 2,100 -15,300
Cash, cash equivalents and restricted cash, beginning of year
-36,100 49,300 -
Cash, cash equivalents and restricted cash, beginning of period
112,700 ---
Cash, cash equivalents and restricted cash, end of year
-112,700 36,100 -
Cash, cash equivalents and restricted cash, end of period
135,200 ---
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Accounts receivable-$55,000K Contract assets-$9,600K Depreciation andamortization (including...$7,400K Other assets-$7,000K Amortization of deferredfinancing costs and debt...$6,100K Accrued liabilities$6,000K Other current assets-$3,200K Other currentliabilities$900K Inventory-$600K Share-based compensationexpense$600K Cash provided by(used in) operating...$45,500K Effects of exchange ratechanges on cash, cash...$100K Canceled cashflow$50,900K Net increase(decrease) in cash and cash...$22,500K Canceled cashflow$23,100K Net loss-$17,100K Contract liabilities-$14,600K Accounts payable-$14,200K Other liabilities-$5,000K Proceeds from disposal ofproperty, plant and...$100K Cash (used in)provided by financing...-$13,500K Cash used ininvesting activities-$9,600K Canceled cashflow$100K Payments on lines ofcredit$10,000K Principal payments for andrepurchases of other debt...$3,000K Dividend payments$400K Other financingactivities-$100K Purchase of property,plant and equipment$9,500K Cash paid for assetacquisitions$200K

INNOVATE Corp. (VATE)

INNOVATE Corp. (VATE)