For the quarter ending 2025-09-30, VCEL had $19,871K increase in cash & cash equivalents over the period. $19,452K in free cash flow.
| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net income (loss) | 5,074 | -11,799 |
| Depreciation and amortization expense | 2,944 | 5,512 |
| Stock-based compensation expense | 8,699 | 21,645 |
| Amortization of premiums and discounts on marketable securities | 70 | 172 |
| Amortization of debt issuance costs | 53 | 108 |
| Non-cash lease costs | 1,312 | 2,702 |
| Other | 17 | -9 |
| Inventory | 1,324 | -542 |
| Accounts receivable | -3,864 | 2,915 |
| Other current assets | 1,431 | -712 |
| Accounts payable | 2,804 | -543 |
| Accrued expenses | 1,906 | -2,698 |
| Operating lease liabilities | -1,758 | 914 |
| Other non-current assets and liabilities, net | 26 | 797 |
| Net cash provided by operating activities | 22,082 | 14,814 |
| Purchases of investments | 14,543 | 28,975 |
| Sales and maturities of investments | 13,796 | 27,150 |
| Expenditures for property and equipment | 2,630 | 22,345 |
| Net cash used in investing activities | -3,377 | -24,170 |
| Net proceeds from common stock issuance | 1,482 | 11,197 |
| Payments on employees behalf for taxes related to vesting of restricted stock unit awards | 305 | 6,343 |
| Other | -11 | -15 |
| Net cash provided by financing activities | 1,166 | 4,839 |
| Net decrease in cash, cash equivalents, and restricted cash | 19,871 | -4,517 |
| Cash and cash equivalents at beginning of period | 85,049 | - |
| Cash and cash equivalents at end of period | 100,403 | - |
Vericel Corp (VCEL)
Vericel Corp (VCEL)