For the quarter ending 2026-03-31, VEEA made $180,417 in revenue. -$4,619,071 in net income. Net profit margin of -2560.22%.
| Income Statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Sales, net | 180,417 | -104,761.5* | 144,926 | 72,927 |
| Cost of goods sold | 22,667 | -16,408.5* | 53,006 | 4,587 |
| Gross profit | 157,750 | -88,353* | 91,920 | 68,340 |
| Product development | 148,600 | 168,171* | - | 53,417 |
| Sales and marketing | 42,115 | 264,899* | 15,555 | 40,515 |
| General and administrative | 4,792,284 | 3,841,344.5* | 4,522,588 | 4,750,744 |
| Transaction costs | - | 6,250* | - | - |
| Depreciation and amortization | 204,992 | 90,914.5* | 216,436 | 144,607 |
| Total operating expenses | 5,187,991 | 4,371,579* | 4,754,579 | 4,989,283 |
| Loss from operations | -5,030,241 | -4,459,932* | -4,662,659 | -4,920,943 |
| Other income | 240,345 | -7,547* | 879 | 461 |
| Uk r&d tax credit | - | 2,467,430* | -1,223,328 | - |
| Change in fair value of convertible note option liability | - | 58,500* | 270 | 730 |
| Change in fair value of warrant liabilities | -459,103 | -497.5* | -555,498 | 315,373 |
| Change in fair value of earn-out share liability | -558,600 | -10,366,392* | -4,720,000 | 1,730,000 |
| Other expense | - | 208,900* | 19,155 | 12,635 |
| Other income (expense) | 90,177 | - | - | - |
| Interest expense | 810,676 | 888,272.5* | 442,867 | 433,098 |
| Total other income | 357,195 | 6,853,240* | 6,037,953 | -2,489,915 |
| Net income (gain) | -4,673,046 | 2,393,308* | 1,375,294 | -7,410,858 |
| Foreign currency translation adjustment | -53,975 | 1,691,656.5* | -35,099 | -168,562 |
| Comprehensive income (gain) | -4,619,071 | 701,651.5 | 1,410,393 | -7,242,296 |
| Basic EPS | -0.09 | 0.016 | 0.03 | -0.19 |
| Diluted EPS | -0.09 | 0.016 | 0.03 | -0.19 |
| Basic Average Shares | 50,467,421 | 43,959,515 | 45,644,909 | 38,813,663 |
| Diluted Average Shares | 50,467,421 | 43,934,028 | 45,670,396 | 38,813,663 |
VEEA INC. (VEEA)
VEEA INC. (VEEA)