| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net income (loss) | -5,787 | -5,064 |
| Depreciation and amortization | 67 | 45 |
| Stock-based compensation | 593 | 478 |
| Other current assets | -356 | -238 |
| Accounts payable, accrued liabilities and other | 130 | 188 |
| Net cash used in operating activities | -4,641 | -4,115 |
| Additions to plant and equipment | 386 | 50 |
| Capitalized mineral property development costs | 150 | 150 |
| Net cash provided by (used in) investing activities | -536 | -200 |
| Proceeds from equity financing, net | 2,212 | 821 |
| Payment of taxes from withheld shares | 268 | 245 |
| Net cash provided by financing activities | 1,944 | 576 |
| Net increase (decrease) in cash and cash equivalents | -3,233 | -3,739 |
| Cash and cash equivalents at beginning of period | 16,950 | - |
| Cash and cash equivalents at end of period | 13,717 | - |
VISTA GOLD CORP (VGZ)
VISTA GOLD CORP (VGZ)