MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Cash Flow Overview
Change in Cash
-$192,143K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
Net income
Proceeds from revolving credit f...
Change in allowance for credit l...
Others
Negative Cash Flow Breakdown
Dividends paid
Investments in leases - financin...
Investments in loans and securit...
Others
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Cash Flow
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Net income
535,311
885,954
614,291
773,620
Non-cash leasing and financing adjustments
141,816
129,958
130,844
131,105
Stock-based compensation
4,609
4,125
4,437
4,415
Depreciation
998
967
963
937
Other losses (gains)
-345
-21
1,866
-82
Amortization of debt issuance costs and original issue discount
11,018
10,894
11,040
11,007
Change in allowance for credit losses
271,059
-118,775
153,084
-20,153
Deferred income taxes
-2,096
2,106
-4,591
2,776
Payment-in-kind interest
0
13,543
13,716
23,831
Receipt of payment-in-kind interest
0
51,089
-
-
Net proceeds from settlement of derivatives
0
0
0
0
Income from unconsolidated affiliate
-
-
0
-
Distributions from unconsolidated affiliate
-
-
0
-
Other assets
-3,160
-1,386
-8,160
2,354
Accrued expenses and deferred revenue
47,282
-60,740
52,247
-41,871
Other liabilities
-1,692
-1,662
-1,261
2,019
Net cash provided by operating activities
728,178
631,864
691,944
586,289
Investments in leases - sales-type
141,717
-
0
0
Investments in leases - financing receivables
435,035
-
0
0
Investments in loans and securities
208,757
734,470
100,886
62,416
Principal repayments of loans and securities and receipts of deferred fees
4,368
468,648
7,193
12,782
Net cash paid in connection with the mgm grand/mandalay bay jv interest acquisition
-
-
0
-
Payments for real estate under development
22,317
-
-
-
Capitalized transaction costs
-690
937
4,367
248
Investments in short-term investments
-
-
44,484
0
Maturities of short-term investments
0
44,484
0
0
Acquisition of property and equipment
166
628
302
205
Proceeds from sale of real estate
0
-
3,540
-30
Net cash used in investing activities
-802,934
-222,903
-139,306
-50,117
Proceeds from offering of common stock, net
241,779
-
-1
375,350
Proceeds from revolving credit facility
280,185
0
0
2,668
Repayment of revolving credit facility
150,000
0
7,253
174,999
Proceeds from senior unsecured notes offerings
0
-
0
0
Redemption of senior unsecured notes
0
-
0
0
Debt issuance costs
22
98
80
0
Repurchase of stock for tax withholding
0
2,298
0
11
Distributions to non-controlling interests
8,252
8,257
8,239
23,970
Dividends paid
480,867
481,431
480,740
456,815
Net cash used in financing activities
-117,177
-492,084
-496,313
-261,796
Effect of exchange rate changes on cash, cash equivalents and restricted cash
-210
-150
-349
144
Net decrease in cash, cash equivalents and restricted cash
-192,143
-83,273
55,976
274,520
Cash, cash equivalents and restricted cash, beginning of period
480,206
563,479
334,317
334,317
Cash, cash equivalents and restricted cash, end of period
288,063
480,206
563,479
507,503
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Cash Flow
Net income
$535,311K
(-39.06%↓ Y/Y)
Change in allowance for
credit losses
$271,059K
(290.89%↑ Y/Y)
Accrued expenses and
deferred revenue
$47,282K
(85.36%↑ Y/Y)
Amortization of debt issuance
costs and original...
$11,018K
(-11.35%↓ Y/Y)
Stock-based compensation
$4,609K
(3.83%↑ Y/Y)
Other assets
-$3,160K
(-654.18%↓ Y/Y)
Depreciation
$998K
(34.68%↑ Y/Y)
Other losses (gains)
-$345K
(-134.78%↓ Y/Y)
Net cash provided by
operating activities
$728,178K
(13.80%↑ Y/Y)
Canceled cashflow
$145,604K
Net decrease in
cash, cash...
-$192,143K
(-89.61%↓ Y/Y)
Canceled cashflow
$728,178K
Principal repayments of
loans and securities...
$4,368K
(-41.48%↓ Y/Y)
Capitalized transaction
costs
-$690K
(-1400.00%↓ Y/Y)
Proceeds from revolving
credit facility
$280,185K
(60.11%↑ Y/Y)
Proceeds from offering of
common stock, net
$241,779K
Non-cash leasing and
financing adjustments
$141,816K
(9.15%↑ Y/Y)
Deferred income taxes
-$2,096K
(-151.78%↓ Y/Y)
Other liabilities
-$1,692K
(29.15%↑ Y/Y)
Net cash used in
investing activities
-$802,934K
(-143.49%↓ Y/Y)
Canceled cashflow
$5,058K
Net cash used in
financing activities
-$117,177K
(71.53%↑ Y/Y)
Effect of exchange rate
changes on cash, cash...
-$210K
(-217.32%↓ Y/Y)
Canceled cashflow
$521,964K
Investments in leases -
financing receivables
$435,035K
Investments in loans and
securities
$208,757K
(-38.35%↓ Y/Y)
Investments in leases -
sales-type
$141,717K
Payments for real estate
under development
$22,317K
Acquisition of property and
equipment
$166K
(-75.30%↓ Y/Y)
Dividends paid
$480,867K
(5.25%↑ Y/Y)
Repayment of revolving
credit facility
$150,000K
(41.71%↑ Y/Y)
Distributions to
non-controlling interests
$8,252K
(3.21%↑ Y/Y)
Debt issuance costs
$22K
(-92.97%↓ Y/Y)
Buy us a coffee
logo-black (1)-svg
VICI PROPERTIES INC. (VICI)
logo-black (1)-svg
VICI PROPERTIES INC. (VICI)
Show more