MyFinsight

HomeCompareAbout

MyFinsight

Making company financials insightful for everyone

  • About
  • Privacy Policy
  • Contact

Follow Us

  • Thread
  • X.com
  • Instagram

© 2026 MyFinsight. All rights reserved.

Recent SEC Filings
10/2NIKE, Inc.(NKE)10/2DARDEN RESTAURANTS INC(DRI)9/30CONAGRA BRANDS INC.(CAG)9/29Carnival Corp Ltd.(CCL)9/29URANIUM ENERGY CORP(UEC)9/29COPART INC(CPRT)9/24BLACKBERRY Ltd(BB)9/24PAYCHEX INC(PAYX)9/23GENERAL MILLS INC(GIS)9/22ADOBE INC.(ADBE)9/18KROGER CO(KR)10/2NIKE, Inc.(NKE)10/2DARDEN RESTAURANTS INC(DRI)9/30CONAGRA BRANDS INC.(CAG)9/29Carnival Corp Ltd.(CCL)9/29URANIUM ENERGY CORP(UEC)9/29COPART INC(CPRT)9/24BLACKBERRY Ltd(BB)9/24PAYCHEX INC(PAYX)9/23GENERAL MILLS INC(GIS)9/22ADOBE INC.(ADBE)9/18KROGER CO(KR)

VIRCO MFG CORPORATION (VIRC)

VIRCO MFG CORPORATION (VIRC)

||
||

Cash Flow Overview

Change in Cash
$5,478K
Free Cash flow
$5,939K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Inventories
    • Accounts payable and accrued lia...
    • Net income
    • Others
Negative Cash Flow Breakdown
    • Trade accounts receivable
    • Non-cash unrealized gain on inve...
    • Purchases of property, plant and...
    • Others
Cash Flow
2026-07-31
2026-04-30
2026-01-31
2025-10-31
Net income
8,613
-2,777
-7,024
-1,326
Depreciation and amortization
1,439
1,474
1,510
1,544
Non-cash lease expense
-
-
-3,994
-
Non-cash lease (benefit) expense
62
4,234
-
-1,334
Provision for credit losses
15
15
8
15
Amortization of debt issuance costs
39
37
37
34
Deferred income taxes
2,026
-45
621
-78
Stock-based compensation
51
47
47
47
Defined benefit plan, recognized net loss due to settlements
-
-
-26
-
Amortization of net actuarial gain for pension plans
-
-
363
-
Decrease in non-cash surrender value of life insurance policies
-
-
0
-
Amortization of net actuarial gain for pension plans
-276
-6
-
-90
Non-cash gain on investment
-
-
239
-
Non-cash unrealized gain on investment
656
-285
-
-49
Surrender of life insurance policies
0
0
0
-81
Loss on disposal of property and equipment
-
-
-
-7
Trade accounts receivable
30,547
1,453
-201
-33,003
Inventories
-15,300
11,598
3,647
-6,778
Income taxes
526
-888
-3,515
-391
Prepaid expenses and other assets
-210
371
303
399
Accounts payable and accrued liabilities
9,863
6,474
1,517
-14,800
Net cash used in operating activities
6,541
-9,354
-10,823
25,808
Purchases of property, plant and equipment
602
699
768
1,270
Purchases of marketable securities in trust accounts
-
-
0
0
Proceeds from sale of fixed assets
-
-
-
0
Proceeds from sale of marketable securities in trust accounts
-
-
0
0
Proceeds for surrendering life insurance policies
-
-
119
-
Proceeds from surrendering life insurance policies
-119
-
-
-181
Net cash used in investing activities
-602
-699
-768
-1,451
Proceeds from long-term debt
-
-
0
0
Repayment of long-term debt
67
66
66
64
Common stock repurchased
0
190
0
0
Tax withholding payments on share-based compensation
-
-
0
0
Payment on deferred financing costs
-
-
20
0
Cash dividends paid
394
394
395
394
Net cash used in financing activities
-461
-650
-481
-458
Net decrease in cash
5,478
-10,703
-12,072
23,899
Cash at beginning of period
3,734
14,437
26,509
26,867
Cash at end of period
9,212
3,734
14,437
26,509
Property, plant and equipment acquired and not yet paid at end of period
627
-
-
-
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

VIRC Cash Flow Sankey DiagramSankey diagram visualizing VIRC cash flow for the periodInventories-$15,300K (-462.65%↓ Y/Y)Accounts payable andaccrued liabilities$9,863K (455.98%↑ Y/Y)Net income$8,613K (-21.11%↓ Y/Y)Deferred income taxes$2,026K (10030.00%↑ Y/Y)Depreciation andamortization$1,439K (-53.37%↓ Y/Y)Income taxes$526K (-87.26%↓ Y/Y)Prepaid expenses andother assets-$210K (-6900.00%↓ Y/Y)Stock-based compensation$51K (-55.26%↓ Y/Y)Amortization of debt issuancecosts$39K (-42.65%↓ Y/Y)Provision for creditlosses$15K (-50.00%↓ Y/Y)Net cash used inoperating activities$6,541K (141.33%↑ Y/Y)Canceled cashflow$31,541K Net decrease in cash$5,478K (122.58%↑ Y/Y)Canceled cashflow$1,063K Trade accountsreceivable$30,547K (-9.74%↓ Y/Y)Non-cash unrealized gainon investment$656K (216.91%↑ Y/Y)Amortization of net actuarialgain for pension...-$276K (-53.33%↓ Y/Y)Non-cash lease (benefit)expense$62K (102.23%↑ Y/Y)something is missing$119K Net cash used ininvesting activities-$602K (82.88%↑ Y/Y)Net cash used infinancing activities-$461K (90.62%↑ Y/Y)Canceled cashflow$119K Purchases of property,plant and equipment$602K (-84.22%↓ Y/Y)Cash dividends paid$394K (-49.94%↓ Y/Y)Repayment of long-termdebt$67K (-47.66%↓ Y/Y)Proceeds fromsurrendering life insurance...-$119K (-139.67%↓ Y/Y)