| Cash Flow | 2025-09-28 | 2025-06-29 |
|---|---|---|
| Net revenue | 545,892 | - |
| Cost of goods sold | 327,238 | - |
| Shipping and distribution | 27,004 | - |
| Other selling expenses | 5,087 | - |
| Marketing | 27,792 | - |
| Other selling, general & administrative | 81,845 | - |
| Interest income | 3,814 | - |
| Interest expense | 666 | - |
| Depreciation and amortization | 9,963 | - |
| Income tax provision | 18,885 | - |
| Other segment expenses | 1,268 | - |
| Net income | 49,958 | 33,539 |
| Depreciation and amortization | 9,963 | 6,727 |
| Reduction in the carrying amount of right-of-use assets | 6,018 | 3,691 |
| Amortization and accretion of available-for-sale debt securities | -720 | -296 |
| Amortization of debt issuance costs | 64 | 43 |
| Stock-based compensation expense | 9,126 | 5,887 |
| Deferred taxes | 28 | -24 |
| Uncertain tax positions | 1,580 | 1,735 |
| Net realized losses on derivative instruments | -1,325 | -822 |
| Other | 3,878 | 1,293 |
| Net change in operating assets and liabilities | 53,285 | 48,904 |
| Net cash provided by operating activities | 27,935 | 4,513 |
| Purchases of property, plant and equipment | 44,024 | 9,994 |
| Purchases and settlements of derivative instruments | 551 | -264 |
| Purchases of available-for-sale securities | 70,431 | 45,079 |
| Maturities and call redemptions of available-for-sale debt securities | 29,240 | 7,890 |
| Proceeds from the sale of available-for-sale debt securities | 404 | 404 |
| Proceeds from the sale of property, plant and equipment | 1,026 | 608 |
| Net cash (used in) provided by investing activities | -84,336 | -45,907 |
| Proceeds from exercise of stock options | 5,512 | 3,649 |
| Proceeds from issuance of common stock under employee stock purchase plan | 379 | 379 |
| Payment of tax withholding obligation on vested restricted stock unit shares | 3,095 | 2,978 |
| Principal payments under finance lease obligations | 3,200 | 2,033 |
| Payment of financing costs | 0 | 0 |
| Net cash (used in) provided by financing activities | -404 | -983 |
| Net (decrease) increase in cash and cash equivalents | -56,805 | -42,377 |
| Cash and cash equivalents at beginning of period | 150,601 | - |
| Cash and cash equivalents at end of period | 93,796 | - |
Vital Farms, Inc. (VITL)
Vital Farms, Inc. (VITL)