For the quarter ending 2025-12-31, VIVS has $6,960K in assets. $2,519K in debts. $4,288K in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | 2025-09-30 | 2025-06-30 | |
|---|---|---|---|---|
| Cash and cash equivalents | 4,288 | 6,677 | 9,055 | |
| Accounts receivable | 33 | 32 | 32 | |
| Escrow receivable | 1,011 | - | - | |
| Prepaid expenses and other current assets | 709 | 882 | 592 | |
| Total current assets | 6,041 | 7,591 | 9,679 | |
| Fixed assets, net | 248 | 300 | 359 | |
| Restricted cash | 143 | 143 | 143 | |
| Operating lease right-of-use assets | 525 | 641 | 755 | |
| Escrow receivable | 0 | 1,008 | 1,004 | |
| Prepaid expenses and other assets, net | 3 | 3 | 38 | |
| Total assets | 6,960 | 9,686 | 11,978 | |
| Accounts payable | 671 | 580 | 673 | |
| Accrued expenses | 818 | 771 | 727 | |
| Insurance premium financing liability | 235 | 352 | 0 | |
| Liability to be settled in equity | 218 | 218 | 218 | |
| Operating lease liability, current portion | 533 | 528 | 524 | |
| Total current liabilities | 2,475 | 2,449 | 2,142 | |
| Operating lease liability, net of current portion | 44 | 172 | 298 | |
| Total liabilities | 2,519 | 2,621 | 2,440 | |
| Common stock, 0.001 par value 200,000,000 shares authorized, 2,607,962 and 1,898,068 shares issued and outstanding at december 31, 2025 and march 31, 2025, respectively | 3 | 3 | 3 | |
| Additional paid-in capital | 354,674 | 354,607 | 354,535 | |
| Accumulated deficit | -350,236 | -347,545 | -345,000 | |
| Treasury stock, 3 shares at cost | 0 | 0 | 0 | |
| Total stockholders equity | 4,441 | 7,065 | 9,538 | |
| Total liabilities and stockholders equity | 6,960 | 9,686 | 11,978 | |
VivoSim Labs, INC. (VIVS)
VivoSim Labs, INC. (VIVS)