MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2025-06-30.

Cash Flow Overview

Free Cash flow
$18,465K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds from term loans
    • Share-based compensation
    • Accrued expenses
    • Others
Negative Cash Flow Breakdown
    • Repurchase of ripsa
    • Accounts receivable
    • Income taxes
    • Others

Cash Flow
2025-06-30
Tax incentive receivable
-1,874
Operating lease liabilities
-421
Royalties payable
1,988
Share-based compensation
72,291
Net income/(loss)
-4,398
Prepaid expenses
3,859
Other current liabilities
-2,488
Other current assets
572
Inventory
6,301
Income taxes
-9,454
Accrued expenses
27,106
Accounts receivable
51,362
Accounts payable
-7,832
Loss on extinguishment of debt
-407
Foreign exchange (gain)/loss
1,567
Depreciation
588
Amortization of debt issuance costs
1,346
Accretion of redemption premium on debt
0
Accretion of ripsa
1,654
Net cash provided by/(used in) operating activities
19,000
Purchases of furniture and equipment
535
Net cash used in investing activities
-535
Repurchase of ripsa
109,921
Proceeds from ripsa
0
Repayment of 2023 term loans
0
Proceeds from exercise of share options
10,108
Proceeds from term loans
122,500
Payments of withholding taxes from share-based awards
4,287
Payment of debt issuance costs
0
Net cash provided by financing activities
18,400
Effect of exchange rate changes on cash and cash equivalents
1,394
Net change in cash and cash equivalents
38,259
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Share-based compensation$72,291K Proceeds from term loans$122,500K Accrued expenses$27,106K Royalties payable$1,988K Tax incentivereceivable-$1,874K Accretion of ripsa$1,654K Amortization of debt issuancecosts$1,346K Depreciation$588K Loss onextinguishment of debt-$407K Proceeds from exercise ofshare options$10,108K Net cash providedby/(used in) operating...$19,000K Net cash provided byfinancing activities$18,400K Effect of exchange ratechanges on cash and cash...$1,394K Canceled cashflow$88,254K Canceled cashflow$114,208K Net change in cashand cash...$38,259K Canceled cashflow$535K Accounts receivable$51,362K Income taxes-$9,454K Accounts payable-$7,832K Inventory$6,301K Net income/(loss)-$4,398K Prepaid expenses$3,859K Other currentliabilities-$2,488K Foreign exchange(gain)/loss$1,567K Other current assets$572K Operating leaseliabilities-$421K Repurchase of ripsa$109,921K Payments of withholdingtaxes from...$4,287K Net cash used ininvesting activities-$535K Purchases of furniture andequipment$535K

Verona Pharma plc (VRNA)

Verona Pharma plc (VRNA)