MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the quarter ending 2025-09-30, VRNOF had $14,053K increase in cash & cash equivalents over the period. $18,895K in free cash flow.

Cash Flow Overview

Change in Cash
$14,053K
Free Cash flow
$18,895K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds from issuance of debt
    • Uncertain tax positions
    • Depreciation and amortization
    • Others
Negative Cash Flow Breakdown
    • Principal repayments of debt
    • Net loss attributable to verano ...
    • Income tax payable
    • Others

Cash Flow
2025-09-30
2025-06-30
Net loss attributable to verano holdings corp. and subsidiaries
-43,832 -30,665
Depreciation and amortization
31,560 63,279
Right-of-use assets amortization
2,997 5,973
Loss on disposal of property, plant and equipment
-620 -296
Gain on deconsolidation
0 4,739
Loss on impairment of fixed assets
-428
Loss on impairment of fixed assets & held for sale assets
5,828 -
(gain) loss on debt extinguishment
-946 2,884
Stock based compensation
2,522 6,642
Loss contingencies
10,000 -
Other, net
854 7,406
Accounts receivable, net
2,006 -6,020
Inventory
5,190 31,210
Accounts payable
5,345 1,358
Income tax payable
-16,964 -27,454
Uncertain tax positions
33,393 29,936
Deferred income taxes
1,346 1,730
Other assets, net
-3,483 1,879
Other liabilities, net
-1,428 -8,091
Net cash provided by operating activities
26,354 12,686
Acquisition of business, net of cash acquired
0 -
Purchases of property, plant and equipment
7,459 24,333
Proceeds from disposal of assets
8 79
Proceeds from deconsolidation
0 9,071
Other investing activities
0 -
Net cash used in investing activities
-7,451 -15,183
Payment of deferred acquisition price payable
125 458
Proceeds from issuance of debt
50,000 12,000
Principal repayments of debt
52,516 23,141
Debt issuance costs paid
2,209 456
Payment of debt extinguishment
0 0
Distributions paid to non-controlling interest holders
0 4,672
Other financing activities
0 0
Net cash used in financing activities
-4,850 -16,727
Net decrease in cash and cash equivalents
14,053 -19,224
Effect of exchange rate changes on cash
-2 -
Cash and cash equivalents at beginning of period
87,796 -
Cash and cash equivalents at end of period
82,623 -
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Uncertain tax positions$33,393K Depreciation andamortization$31,560K Loss contingencies$10,000K Loss on impairment offixed assets & held for...$5,828K Accounts payable$5,345K Other assets, net-$3,483K Right-of-use assetsamortization$2,997K Stock basedcompensation$2,522K (gain) loss on debtextinguishment-$946K Other, net$854K Loss on disposal ofproperty, plant and...-$620K Net cash provided byoperating activities$26,354K Canceled cashflow$70,766K Net decrease in cashand cash...$14,053K Canceled cashflow$12,301K Net lossattributable to verano...-$43,832K Income tax payable-$16,964K Inventory$5,190K Accounts receivable, net$2,006K Other liabilities,net-$1,428K Deferred income taxes$1,346K Proceeds from disposal ofassets$8K Proceeds from issuance ofdebt$50,000K Net cash used ininvesting activities-$7,451K Net cash used infinancing activities-$4,850K Canceled cashflow$8K Canceled cashflow$50,000K Purchases of property,plant and equipment$7,459K Principal repayments ofdebt$52,516K Debt issuance costspaid$2,209K Payment of deferredacquisition price payable$125K

Verano Holdings Corp. (VRNOF)

Verano Holdings Corp. (VRNOF)