MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the quarter ending 2026-03-31, VSTM had -$39,439K decrease in cash & cash equivalents over the period.

Cash Flow Overview

Change in Cash
-$39,439K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds from exercise of warran...
    • Stock-based compensation expense
    • Proceeds from insurance premium ...
    • Others
Negative Cash Flow Breakdown
    • Purchases of investments
    • Change in fair value of warrant ...
    • Accrued expenses and other liabi...
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Revenue-Product
-17,535 13,379 -
Cost of sales - product
-2,612 1,988 -
Cost of sales - intangible amortization
-280 418 -
Research and development expenses
-31,127 80,938 -
Commercial expenses
-12,034 22,282 -
Medical affairs expenses
-3,431 7,615 -
General and administrative expenses
-7,098 21,414 -
Stock-based compensation expense
-2,026 7,379 -
Depreciation expense
-20 12 -
Interest income
-1,104 2,964 -
Interest expense
-415 723 -
Loss on debt extinguishment
-0 -1,826 -
Change in fair value of warrant liability
--10,485 37,977 -
Change in fair value of notes
-2,598 10,153 -
Other segment items
-399 173 -
Net loss
-36,591 -32,916 -98,518 -78,037
Depreciation
-18 2 10
Amortization of acquired intangible assets
279 280 290 128
Non-cash operating lease cost
-27 -19 -18 -44
Stock-based compensation expense
2,046 2,025 2,178 5,201
Loss on debt extinguishment
-0 0 -1,826
Amortization of deferred financing costs, debt discounts and premiums and discounts on available-for-sale marketable securities
-119 0 0 29
Change in fair value of warrant liability
-9,323 -10,485 55,881 -17,904
Non-cash change in fair value of notes
186 890 1,105 4,565
Accrued expenses, long term
---6,264
Accounts receivable, net
1,345 2,097 4,640 2,076
Inventory
454 39 626 1,168
Prepaid expenses, other current assets and other assets
857 707 1,103 795
Accounts payable
-2,846 3,904 497 4,021
Accrued expenses and other liabilities
-3,065 9,192 15,000 6,641
Net cash used in operating activities
-52,116 -29,954 -36,216 -71,339
Purchases of intangible assets
-1,345 8,279 -
Purchases of investments
16,015 ---
Net cash used in investing activities
-16,015 -1,345 -8,279 -
Proceeds from long-term debt
-0 0 75,000
Repayment of long-term debt
--1 0 42,580
Proceeds from the issuance of common stock and pre-funded warrants, net
-96,881 0 100,095
Repayment of vendor financing arrangement
1,250 ---
Proceeds from exercise of warrants
29,371 1,869 18,083 13,840
Proceeds from insurance premium financing
736 0 0 1,180
Payments on insurance premium financing
207 188 278 714
Proceeds from the exercise of stock options and employee stock purchase program
42 20 74 22
Net cash provided by financing activities
28,692 98,583 17,879 146,843
(decrease) increase in cash, cash equivalents and restricted cash
-39,439 67,284 -26,616 75,504
Cash, cash equivalents and restricted cash at beginning of period
205,231 137,947 89,059 -
Cash, cash equivalents and restricted cash at end of period
165,792 205,231 137,947 -
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Proceeds from exercise ofwarrants$29,371K Proceeds from insurancepremium financing$736K Proceeds from theexercise of stock options...$42K Net cash provided byfinancing activities$28,692K Canceled cashflow$1,457K (decrease) increase incash, cash...-$39,439K Canceled cashflow$28,692K Stock-based compensationexpense$2,046K Amortization of acquiredintangible assets$279K Non-cash change in fairvalue of notes$186K Repayment of vendorfinancing arrangement$1,250K Payments on insurancepremium financing$207K Net cash used inoperating activities-$52,116K Canceled cashflow$2,511K Net cash used ininvesting activities-$16,015K Net loss-$36,591K Change in fair value ofwarrant liability-$9,323K Accrued expenses andother liabilities-$3,065K Accounts payable-$2,846K Accounts receivable, net$1,345K Prepaid expenses, othercurrent assets and other...$857K Inventory$454K Amortization of deferredfinancing costs, debt...-$119K Non-cash operating leasecost-$27K Purchases of investments$16,015K