| Balance Sheets | 2026-04-03 | 2026-01-02 | 2025-10-03 | 2025-06-27 |
|---|---|---|---|---|
| Cash and cash equivalents | 50,340 | 41,547 | 29,748 | 23,743 |
| Receivables (net of allowances 34,690 and 32,677, respectively) | 149,544 | 152,985 | 162,295 | 175,789 |
| Inventories, net | 174,958 | 169,097 | 179,020 | 186,992 |
| Rental merchandise in service, net | 391,823 | 404,329 | 405,625 | 400,374 |
| Other current assets | 84,020 | 85,105 | 73,343 | 33,704 |
| Total current assets | 850,685 | 853,063 | 850,031 | 820,602 |
| Land Buildings And Improvements | 564,557 | 558,588 | 565,677 | 574,174 |
| Equipment | 1,158,794 | 1,173,716 | 1,172,877 | 1,170,736 |
| Property and equipment, at cost | 1,723,351 | 1,732,304 | 1,738,554 | 1,744,910 |
| Less - accumulated depreciation | 1,073,845 | 1,084,181 | 1,075,092 | 1,092,415 |
| Total property and equipment, net | 649,506 | 648,123 | 663,462 | 652,495 |
| Goodwill | 961,750 | 962,779 | 961,732 | 963,027 |
| Other intangible assets, net | 175,457 | 182,423 | 188,837 | 196,370 |
| Operating lease right-of-use assets | 85,872 | 84,788 | 85,108 | 86,539 |
| Other assets | 149,924 | 152,845 | 157,730 | 189,058 |
| Total assets | 2,873,194 | 2,884,021 | 2,906,900 | 2,908,091 |
| Current maturities of financing lease obligations | 30,015 | 35,352 | 35,234 | 32,860 |
| Current operating lease liabilities | 20,780 | 19,955 | 20,189 | 20,576 |
| Accounts payable | 154,514 | 147,851 | 158,362 | 156,661 |
| Accrued payroll and related expenses | 90,721 | 89,670 | 93,897 | 97,329 |
| Accrued expenses and other current liabilities | 102,789 | 99,395 | 101,282 | 138,440 |
| Total current liabilities | 398,819 | 392,223 | 408,964 | 445,866 |
| Long-term borrowings | 1,115,457 | 1,148,793 | 1,155,143 | 1,156,457 |
| Noncurrent financing lease obligations | 134,702 | 127,386 | 131,071 | 119,014 |
| Noncurrent operating lease liabilities | 76,644 | 76,161 | 77,032 | 78,239 |
| Deferred income taxes | 182,806 | 181,879 | 177,337 | 175,069 |
| Other noncurrent liabilities | 97,564 | 93,151 | 91,709 | 51,218 |
| Total liabilities | 2,005,992 | 2,019,593 | 2,041,256 | 2,025,863 |
| Common stock, par value 0.01 per share, 350,000,000 shares authorized, 132,101,879 and 131,859,470 issued and outstanding as of april3, 2026 and october3, 2025, respectively | 1,321 | 1,320 | 1,319 | 1,318 |
| Additional paid-in capital | 942,872 | 939,533 | 937,531 | 937,051 |
| (accumulated deficit) retained earnings | -50,674 | -53,270 | -46,879 | -34,330 |
| Accumulated other comprehensive loss | -26,317 | -23,155 | -26,327 | -21,811 |
| Total equity | 867,202 | 864,428 | 865,644 | 882,228 |
| Total liabilities and equity | 2,873,194 | 2,884,021 | 2,906,900 | 2,908,091 |
Vestis Corp (VSTS)
Vestis Corp (VSTS)