MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Cash Flow Overview

Change in Cash
$14,800K
Free Cash flow
$37,600K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Depreciation and amortization
    • Proceeds from borrowings
    • Payables and accrued liabilities
    • Others
Negative Cash Flow Breakdown
    • Additions to property, plant and...
    • Repayments on borrowings
    • Acquisitions, net of cash acquir...
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net income
44,800 -32,800 25,000 185,700
Loss from discontinued operations
-500 -600 -600 -3,500
Loss on extinguishment of debt
NaN NaN 0 0
Loss (gain) on sale of operations
-500 -43,100 -500 71,600
Depreciation and amortization
37,600 33,500 32,800 86,600
Deferred income taxes
NaN NaN -38,300 NaN
Loss (gain) on pension and other postretirement plan remeasurements
NaN NaN -26,600 NaN
Deferred income taxes
100 NaN NaN NaN
Stock-based compensation expense
3,500 2,400 3,100 7,400
Other, net
-2,800 -1,200 -2,100 -1,500
Receivables
-3,200 -9,400 2,400 700
Inventories
-1,000 2,500 1,600 3,800
Payables and accrued liabilities
4,900 -23,300 31,700 -28,400
Other assets and liabilities
3,500 -33,200 29,600 200
Operating cash flows from continuing operations
95,400 64,800 127,100 180,000
Operating cash flows from discontinued operations
0 0 -5,200 -4,700
Total cash provided by operating activities
95,400 64,800 121,900 175,300
Additions to property, plant and equipment
57,800 57,400 98,900 160,300
Acquisitions, net of cash acquired
8,500 635,600 32,900 32,100
Proceeds from sale of operations, net of cash disposed
NaN NaN 121,000 NaN
Issuances of notes receivable
NaN NaN 24,200 NaN
Repayments of notes receivable
NaN NaN 21,200 NaN
Proceeds from sale of operations
0 -57,400 NaN 121,000
Purchases of investments
4,500 NaN 4,500 NaN
Proceeds from investments
0 NaN 12,000 -6,000
Other investing activities, net
-2,800 2,000 -4,500 900
Notes receivable, net of repayments of 11.7 in 2025 and 7.5 in 2024
NaN NaN NaN 5,600
Investing cash flows from continuing operations
NaN NaN -129,200 -71,900
Investing cash flows from discontinued operations
NaN NaN 0 0
Total cash (used in) provided by investing activities
-68,000 -631,400 -129,200 -71,900
Proceeds from borrowings
15,000 740,000 0 85,000
Payments of debt issuance costs and discounts
0 13,700 NaN NaN
Repayments on borrowings
22,800 135,900 6,000 97,800
Repurchases of common stock, including excise taxes of 16.4 in fiscal 2025
0 0 0 76,800
Cash dividends paid
NaN NaN 0 NaN
Financing cash flows from finance leases
NaN NaN 12,200 NaN
Other financing activities, net
-4,600 -5,700 8,900 -14,000
Financing cash flows from continuing operations
NaN NaN -9,300 -103,600
Financing cash flows from discontinued operations
NaN NaN 0 0
Total cash provided by (used in) financing activities
-12,400 584,700 -9,300 -103,600
Effect of currency exchange rate changes on cash, cash equivalents and restricted cash
-200 200 -100 -200
Increase (decrease) in cash, cash equivalents and restricted cash
14,800 18,300 -16,700 -400
Cash, cash equivalents, and restricted cash - beginning of period
69,900 51,600 68,700 NaN
Cash, cash equivalents, and restricted cash - end of period
84,700 69,900 51,600 NaN
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net income$44,800K Depreciation andamortization$37,600K Payables and accruedliabilities$4,900K Stock-based compensationexpense$3,500K Receivables-$3,200K Other, net-$2,800K Inventories-$1,000K Loss (gain) on sale ofoperations-$500K Loss fromdiscontinued operations-$500K Deferred income taxes$100K Operating cash flows fromcontinuing operations$95,400K Canceled cashflow$3,500K Total cash provided byoperating activities$95,400K Other assets andliabilities$3,500K Increase (decrease) incash, cash...$14,800K Canceled cashflow$80,600K Other investingactivities, net-$2,800K Proceeds from borrowings$15,000K Total cash (used in)provided by investing...-$68,000K Total cash provided by(used in) financing...-$12,400K Effect of currencyexchange rate changes on...-$200K Canceled cashflow$2,800K Canceled cashflow$15,000K Additions to property,plant and equipment$57,800K Acquisitions, net of cashacquired$8,500K Purchases of investments$4,500K Repayments on borrowings$22,800K Other financingactivities, net-$4,600K

VALVOLINE INC (VVV)

VALVOLINE INC (VVV)