| Cash Flow | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Net income | 979 | 666 | 327 | 854 |
| Depreciation and amortization | 365 | 237 | 120 | 375 |
| Stock-based compensation expense | 58 | 36 | 17 | 44 |
| Gain on mark-to-market derivatives | 30 | 32 | - | - |
| Below market intangible amortization | 36 | 22 | 10 | 34 |
| Net loss on disposal of property, plant and equipment | -2 | 0 | 0 | -2 |
| Accounts receivable and unbilled accounts receivable | 368 | 243 | 226 | 92 |
| Inventories | 228 | 180 | 29 | 115 |
| Accounts payable | 76 | 74 | 13 | 87 |
| Accrued income taxes | 67 | -1 | 44 | 33 |
| Current and noncurrent customer deposits | 1 | 14 | 31 | - |
| Accrued liabilities and customer deposits | - | - | - | -172 |
| Other accrued liabilities | -24 | -108 | -13 | - |
| Other operating activities | 95 | 41 | 83 | -129 |
| Proceeds from disposal of property, plant and equipment | - | - | - | 13 |
| Net cash provided by operating activities | 767 | 400 | 191 | 1,111 |
| Acquisitions of businesses, net of cash acquired | 1,755 | 21 | - | 13 |
| Purchase of property, plant and equipment | 138 | 83 | 44 | 123 |
| Proceeds from dispositions of businesses | 3 | - | - | 17 |
| Proceeds from disposal of property, plant and equipment | 3 | 6 | 0 | - |
| Net cash used for investing activities | -1,887 | -98 | -44 | -106 |
| Proceeds from debt, net of issuance costs | 3,857 | 2,189 | 196 | 1,872 |
| Payments of debt | 2,622 | 1,454 | 192 | 1,934 |
| Repurchase of stock | 148 | 148 | 98 | 974 |
| Cash dividends | 130 | 87 | 43 | 106 |
| Payment of contingent consideration | 0 | - | - | 42 |
| Payment of income tax withholding on share-based compensation | 39 | 39 | 34 | 24 |
| Distribution to noncontrolling interest | 6 | - | - | 6 |
| Other financing activities | -5 | -7 | -1 | 5 |
| Net cash provided by (used for) financing activities | 907 | 454 | -172 | -1,209 |
| Effect of changes in currency exchange rates | 26 | 28 | 8 | -6 |
| Decrease in cash | -187 | 784 | -17 | -210 |
| Cash and cash equivalents at beginning of period | 715 | 715 | 715 | 620 |
| Cash and cash equivalents at end of period | 528 | 1,499 | 698 | 410 |
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORP (WAB)
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORP (WAB)