For the year ending 2025-12-31, WEST has $1,175,978K in assets. $904,343K in debts. $49,875K in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 49,875 | |||
| Restricted cash | 21,164 | |||
| Accounts receivable, net of allowance for credit losses of 2,750 and 3,995, respectively | 94,099 | |||
| Inventories | 199,802 | |||
| Derivative assets | 15,049 | |||
| Prepaid expenses and other current assets | 16,370 | |||
| Total current assets | 396,359 | |||
| Property, plant and equipment, net | 483,606 | |||
| Goodwill | 116,111 | |||
| Intangible assets, net | 107,141 | |||
| Operating lease right-of-use assets | 60,310 | |||
| Other long-term assets | 12,451 | |||
| Total assets | 1,175,978 | |||
| Current maturities of long-term debt | 19,281 | |||
| Short-term debt | 82,640 | |||
| Accounts payable | 91,175 | |||
| Supply chain finance program | 96,594 | |||
| Derivative liabilities | 28,600 | |||
| Accrued expenses and other current liabilities | 95,340 | |||
| Total current liabilities | 413,630 | |||
| Long-term debt, net | 360,703 | |||
| Convertible notes payable - related party, net | 60,839 | |||
| Deferred income taxes | 10,160 | |||
| Operating lease liabilities | 58,146 | |||
| Other long-term liabilities | 865 | |||
| Total liabilities | 904,343 | |||
| Series a convertible preferred shares, 0.01 par value, 24,000 shares authorized, 23,511 shares and 23,511 shares issued and outstanding at december 31, 2025 and december 31, 2024, respectively, 11.50 liquidation value | 273,503 | |||
| Common stock, 0.01 par value, 300,000 shares authorized, 96,866 shares and 94,221 shares issued and outstanding at december 31, 2025 and december 31, 2024, respectively | 969 | |||
| Additional paid-in-capital | 544,567 | |||
| Accumulated deficit | -534,370 | |||
| Accumulated other comprehensive income (loss) | -13,034 | |||
| Total shareholders' equity (deficit) | -1,868 | |||
| Total liabilities, convertible preferred shares and shareholders' equity | 1,175,978 | |||
Westrock Coffee Co (WEST)
Westrock Coffee Co (WEST)