| Cash Flow | 2025-08-30 |
|---|---|
| Net income | 25.7 |
| Depreciation | 38.5 |
| Amortization | 22.1 |
| Amortization of debt issuance costs | 3 |
| Last in, first-out ('lifo') expense | 1.8 |
| Stock-based compensation | 15.8 |
| Deferred income taxes | 2.9 |
| Deferred compensation expense | 0.7 |
| Goodwill impairment (note 7) | 0 |
| Loss on note repurchase (note 9) | -2 |
| Asset impairment | 1.2 |
| Restructuring and related costs | 2.9 |
| Contingent consideration fair value adjustment | 0 |
| Payments of earnout liability above acquisition-date fair value | 0 |
| Other, net | -1 |
| Receivables, net | 8.2 |
| Inventories, net | -40.5 |
| Prepaid expenses and other assets | -9.2 |
| Accounts payable | -11.6 |
| Income taxes and unrecognized tax benefits | 1.3 |
| Accrued expenses and other liabilities | -17.9 |
| Net cash provided by operating activities | 128.9 |
| Purchases of property, plant, and equipment | 39.4 |
| Acquisition of business, net of cash acquired | 0 |
| Proceeds from the sale of property, plant, and equipment | 2.2 |
| Other, net | -2.4 |
| Net cash used in investing activities | -34.8 |
| Borrowings on long-term debt | 48.8 |
| Repayments on long-term debt | 208.7 |
| Payments for convertible note bond hedge | 0 |
| Proceeds from issuance of convertible note warrant | 0 |
| Proceeds from partial unwind of convertible note bond hedge | 0 |
| Payments for partial unwind of convertible note warrant | 0 |
| Payments of cash dividends | 38.9 |
| Payments for repurchases of common stock | 53.7 |
| Payments of debt issuance costs | 0 |
| Payments of earnout liability up to acquisition-date fair value | 0 |
| Other, net | 1.5 |
| Net cash used in financing activities | -251 |
| Net (decrease) increase in cash and cash equivalents | -156.9 |
| Cash and cash equivalents at beginning of period | 330.9 |
| Cash and cash equivalents at end of period | 174 |
WINNEBAGO INDUSTRIES INC (WGO)
WINNEBAGO INDUSTRIES INC (WGO)