MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Cash Flow Overview

Change in Cash
$9.7M
Free Cash flow
$18.7M
Unit: Million (M) dollars
Positive Cash Flow Breakdown
    • Receivables, net
    • Net income
    • Depreciation
    • Others
Negative Cash Flow Breakdown
    • Inventories, net
    • Accounts payable
    • Payments of cash dividends
    • Others

Cash Flow
2026-05-30
2026-02-28
2025-11-29
2025-08-30
Net income
14.5 4.8 5.5 25.7
Depreciation
9.4 9.6 9.8 38.5
Amortization
5.4 5.4 5.4 22.1
Amortization of debt issuance costs
0.6 0.6 0.7 3
Last in, first-out ('lifo') expense
-1.5 -0.9 0 1.8
Stock-based compensation
5.2 5.7 4.9 15.8
Deferred income taxes
0.1 1.8 3.6 2.9
Deferred compensation expense
0.5 NaN NaN 0.7
Goodwill impairment (note 7)
NaN NaN NaN 0
Loss on note repurchase
0 -0.8 NaN -2
Asset impairment
0 NaN NaN 1.2
Restructuring and related costs
0 0.4 1.2 2.9
Contingent consideration fair value adjustment
NaN NaN NaN 0
Payments of earnout liability above acquisition-date fair value
NaN NaN NaN 0
Other, net
-1.1 -2.9 1.2 -1
Receivables, net
-37 73.9 -42.9 8.2
Inventories, net
26.1 -8.4 18.6 -40.5
Prepaid expenses and other assets
-3.8 0.3 -0.5 -9.2
Accounts payable
-23.8 26.4 -19.5 -11.6
Income taxes and unrecognized tax benefits
2.7 -2.8 -0.3 1.3
Accrued expenses and other liabilities
-1.1 -7.9 -11.9 -17.9
Net cash provided by (used in) operating activities
25.6 -24.8 25.4 128.9
Purchases of property, plant, and equipment
6.9 4.3 5.6 39.4
Acquisition of business, net of cash acquired
NaN NaN NaN 0
Proceeds from sale of property, plant, and equipment
1.4 4 NaN 2.2
Other, net
0 0 -0.1 -2.4
Net cash used in investing activities
-5.5 -0.3 -5.5 -34.8
Borrowings on long-term debt
0 3 NaN 48.8
Repayments on long-term debt
0 103 NaN 208.7
Payments for convertible note bond hedge
NaN NaN NaN 0
Proceeds from issuance of convertible note warrant
NaN NaN NaN 0
Proceeds from partial unwind of convertible note bond hedge
NaN NaN NaN 0
Payments for partial unwind of convertible note warrant
NaN NaN NaN 0
Payments of cash dividends
10 9.8 10.3 38.9
Payments for repurchases of common stock
0 0 1.7 53.7
Payments of debt issuance costs
NaN NaN NaN 0
Payments of earnout liability up to acquisition-date fair value
NaN NaN NaN 0
Other, net
-0.4 0.6 -0.2 1.5
Net cash used in financing activities
-10.4 -109.2 -12.2 -251
Net decrease in cash and cash equivalents
9.7 -134.3 7.7 -156.9
Cash and cash equivalents at beginning of period
47.4 181.7 174 330.9
Cash and cash equivalents at end of period
57.1 47.4 181.7 174
Unit: Million (M) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Receivables, net-$37M Net income$14.5M Depreciation$9.4M Amortization$5.4M Stock-based compensation$5.2M Prepaid expenses andother assets-$3.8M Income taxes andunrecognized tax benefits$2.7M Amortization of debt issuancecosts$0.6M Deferred compensationexpense$0.5M Deferred income taxes$0.1M Net cash provided by(used in) operating...$25.6M Canceled cashflow$53.6M Net decrease in cashand cash...$9.7M Canceled cashflow$15.9M Inventories, net$26.1M Accounts payable-$23.8M Last in, first-out('lifo') expense-$1.5M Accrued expenses andother liabilities-$1.1M Other, net-$1.1M Proceeds from sale ofproperty, plant, and...$1.4M Net cash used infinancing activities-$10.4M Net cash used ininvesting activities-$5.5M Canceled cashflow$1.4M Payments of cashdividends$10M Other, net-$0.4M Purchases of property,plant, and equipment$6.9M

WINNEBAGO INDUSTRIES INC (WGO)

WINNEBAGO INDUSTRIES INC (WGO)