For the quarter ending 2025-09-27, WINA had $10,944,600 increase in cash & cash equivalents over the period. $12,183,700 in free cash flow.
| Cash Flow | 2025-09-27 | 2025-06-28 |
|---|---|---|
| Net income | 11,136,600 | 20,557,600 |
| Depreciation of property and equipment | 99,200 | 196,300 |
| Amortization of intangible assets | 88,500 | 177,000 |
| Compensation expense related to stock options | 601,300 | 1,065,600 |
| Deferred income taxes | 73,700 | 86,400 |
| Operating lease right of use asset amortization | 86,300 | 166,400 |
| Tax benefits on exercised stock options | 120,700 | 971,200 |
| Receivables | -55,000 | 371,500 |
| Income tax receivable/payable | 342,900 | -1,341,400 |
| Inventories | -78,400 | -35,500 |
| Prepaid expenses | 517,000 | -472,500 |
| Other assets | -9,300 | 14,300 |
| Accounts payable | 182,900 | -371,700 |
| Accrued and other liabilities | -123,100 | 2,178,000 |
| Deferred revenue | 15,800 | 315,700 |
| Net cash provided by operating activities | 12,250,500 | 24,123,300 |
| Purchase of property and equipment | 66,800 | 105,900 |
| Net cash used for investing activities | -66,800 | -105,900 |
| Repurchases of common stock | 0 | 2,418,700 |
| Proceeds from exercises of stock options | 2,167,700 | 1,586,300 |
| Dividends paid | 3,406,800 | 6,584,600 |
| Net cash used for financing activities | -1,239,100 | -7,417,000 |
| Net increase in cash, cash equivalents and restricted cash | 10,944,600 | 16,600,400 |
| Cash and cash equivalents at beginning of period | 12,329,800 | - |
| Cash and cash equivalents at end of period | 39,874,800 | - |
WINMARK CORP (WINA)
WINMARK CORP (WINA)