| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net income (loss) | -37,985 | -40,771 |
| Depreciation and amortization | 8,529 | 5,842 |
| Stock-based compensation expense | 86,601 | 56,355 |
| Provision for (recovery of) doubtful accounts | -286 | -345 |
| Accretion of premiums and discounts on marketable securities, net | 4,204 | 3,085 |
| Amortization of debt discount and issuance costs | 1,832 | 1,221 |
| Deferred income tax | -75 | -77 |
| Accounts receivable | -6,882 | -30,132 |
| Deferred costs | -1,364 | -4,081 |
| Operating lease right-of-use assets | -4,136 | -2,706 |
| Other receivables | -221 | -935 |
| Prepaid expenses and other | 2,921 | 2,462 |
| Other assets | -691 | -738 |
| Accounts payable | 2,965 | 2,896 |
| Deferred revenue | 32,841 | -3,014 |
| Operating lease liabilities | -2,891 | -1,918 |
| Accrued expenses and other liabilities | -8,592 | -10,281 |
| Net cash provided by operating activities | 89,108 | 42,953 |
| Purchase of property and equipment | 1,849 | 1,758 |
| Purchase of marketable securities | 313,271 | 205,950 |
| Maturities of marketable securities | 291,702 | 194,352 |
| Sale of marketable securities | 0 | 0 |
| Acquisitions, net of cash acquired | 0 | 0 |
| Purchase of intangible assets | 105 | 60 |
| Net cash used in investing activities | -23,523 | -13,416 |
| Proceeds from option exercises | 2,874 | 2,434 |
| Taxes paid related to net share settlements of stock-based compensation awards | 13,520 | 13,491 |
| Proceeds from shares issued in connection with employee stock purchase plan | 13,698 | 7,535 |
| Repurchases of class a common stock | 60,121 | 50,120 |
| Principal payments on finance lease obligations | 418 | 277 |
| Net cash (used in) provided by financing activities | -57,487 | -53,919 |
| Effect of foreign exchange rates on cash | 6,178 | 6,997 |
| Net increase (decrease) in cash, cash equivalents, and restricted cash | 14,276 | -17,385 |
| Cash and cash equivalents at beginning of period | 302,350 | - |
| Cash and cash equivalents at end of period | 316,626 | - |
WORKIVA INC (WK)
WORKIVA INC (WK)