MyFinsight

HomeBlogAbout

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Balance Sheets Overview

Current Ratio
378.96%
Quick Ratio
71.87%
Cash Ratio
29.53%
Debt to Asset Ratio
32.08%
Unit: Dollar
Assets Breakdown
    • Less accumulated depreciation
    • Cash and cash equivalents
    • Accounts receivable, net
    • Others
Liabilities Breakdown
    • Additional paid-in capital
    • Accumulated deficit
    • Long-term debt, excluding curren...
    • Others
Balance Sheets
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Cash and cash equivalents
1,160,158
566,583
5,945,894
3,761,690
Accounts receivable, net
1,007,329
480,212
503,971
515,074
Other receivable
312,419
290,298
278,027
209,702
Inventories, net (note 3)
12,066,416
11,622,889
9,530,671
6,835,491
Prepaid expenses and other (note 6)
344,025
510,219
530,861
1,055,971
Total current assets
14,890,347
13,470,201
16,789,424
12,377,928
Property, plant, and equipment
16,944,452
18,015,621
17,033,441
17,310,333
Less accumulated depreciation
4,998,029
4,674,723
4,344,953
4,102,170
Property and equipment, net (note 4)
11,946,423
13,340,898
12,688,488
13,208,163
Operating lease right-of-use assets (note 11)
217,677
244,857
272,598
299,376
Other noncurrent assets
367,079
67,033
67,033
122,681
Intangible assets, net
665,340
757,812
896,531
1,040,474
Total assets
28,086,866
27,880,801
30,714,074
27,048,622
Accounts payable
2,427,642
2,843,212
3,107,085
2,814,718
Accrued liabilities and other
808,893
1,019,465
1,400,730
1,078,355
Accrued compensation
299,149
380,825
420,210
288,489
Long-term debt, current portion (note 12)
281,094
2,531,178
1,686,809
1,774,307
Lease liability, current portion (note 11)
112,482
115,980
113,012
110,202
Total current liabilities
3,929,260
6,890,660
6,727,846
6,066,071
Lease liability, excluding current portion (note 11)
105,195
128,877
159,526
189,116
Long-term debt, excluding current portion (note 12)
4,976,157
884,256
950,481
1,014,043
Total liabilities
9,010,612
7,903,793
7,837,853
7,269,230
Series a, b and series c preferred stock, 0.001 par value, 10,000,000 shares authorized, 100 series a, 0 series b, and 427,612 and 427,812 series c issued and outstanding, respectively (note 7)
428
428
428
372
Common stock, 0.001 par value, 45,000,000 shares authorized, 15,282,595 and 9,814,665 shares issued and outstanding, respectively (note 7)
15,282
11,925
9,814
7,588
Additional paid-in capital
110,652,344
107,537,779
101,357,686
95,783,778
Share subscriptions receivable
1,577
1,577
55,684
512,392
Share subscriptions payable
2,140,104
2,166,063
5,446,347
2,126,352
Accumulated deficit
-93,721,747
-89,729,030
-83,873,790
-77,617,726
Cumulative translation adjustment
-8,580
-8,580
-8,580
-8,580
Total shareholders equity
19,076,254
19,977,008
22,876,221
19,779,392
Total liabilities and shareholders equity
28,086,866
27,880,801
30,714,074
27,048,622
Unit: Dollar. Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Balance Sheets

Inventories, net (note 3)$12,066,416 (105.16%↑ Y/Y)Cash and cashequivalents$1,160,158 (-16.72%↓ Y/Y)Accounts receivable, net$1,007,329 (240.36%↑ Y/Y)Prepaid expenses andother (note 6)$344,025 (-50.31%↓ Y/Y)Other receivable$312,419 (36.97%↑ Y/Y)Property, plant, andequipment$16,944,452 (-0.01%↓ Y/Y)Total current assets$14,890,347 (75.37%↑ Y/Y)Property and equipment,net (note 4)$11,946,423 (-9.62%↓ Y/Y)Intangible assets, net$665,340 (-34.56%↓ Y/Y)Other noncurrentassets$367,079 (199.21%↑ Y/Y)Operating leaseright-of-use assets (note 11)$217,677 (-70.25%↓ Y/Y)Less accumulateddepreciation$4,998,029 (34.07%↑ Y/Y)Total assets$28,086,866 (19.11%↑ Y/Y)Total liabilities andshareholders equity$28,086,866 (19.11%↑ Y/Y)Total shareholdersequity$19,076,254 (10.16%↑ Y/Y)Total liabilities$9,010,612 (43.86%↑ Y/Y)Accumulated deficit-$93,721,747 (-28.97%↓ Y/Y)Cumulative translationadjustment-$8,580 (0.00%↑ Y/Y)Share subscriptionsreceivable$1,577 (0.00%↑ Y/Y)Additional paid-in capital$110,652,344 (25.78%↑ Y/Y)Long-term debt, excludingcurrent portion (note...$4,976,157 Total currentliabilities$3,929,260 (5.26%↑ Y/Y)Lease liability,excluding current portion...$105,195 (-75.94%↓ Y/Y)Share subscriptionspayable$2,140,104 (5.81%↑ Y/Y)Common stock, 0.001 parvalue, 45,000,000...$15,282 (176.95%↑ Y/Y)Series a, b and series cpreferred stock, 0.001 par...$428 (773.47%↑ Y/Y)Accounts payable$2,427,642 (23.04%↑ Y/Y)Accrued liabilities andother$808,893 (18.47%↑ Y/Y)Accrued compensation$299,149 (-42.19%↓ Y/Y)Long-term debt, currentportion (note 12)$281,094 (19.18%↑ Y/Y)Lease liability,current portion (note...$112,482 (-65.25%↓ Y/Y)

Worksport Ltd (WKSP)

Worksport Ltd (WKSP)