MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2025-12-31.

Cash Flow Overview

Free Cash flow
$183,571K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Receivables
    • Net income
    • Depreciation and amortization
    • Others
Negative Cash Flow Breakdown
    • Capital expenditures
    • Accounts payable, accrued expens...
    • Payments on finance lease obliga...
    • Others

Cash Flow
2025-12-31
2025-09-30
2025-06-30
Net income
94,037 156,500 144,091
Depreciation and amortization
51,522 54,693 50,228
Deferred income taxes
9,828 18,974 -3,748
(gain) loss on disposal of assets and costs from exit and disposal activities
-87 15,926 -7,024
Stock-based compensation
8,835 8,577 8,404
Amortization of deferred financing charges
278 511 511
Fair market value adjustments to derivatives
-821 329 -77
Equity in net income of unconsolidated affiliates
1,851 708 1,343
Other operating activities
-977 31 -809
Receivables
-162,832 20,523 42,126
Inventories
6,901 -29,515 -40,001
Prepaid expenses and other current assets
-4,414 -2,431 5,945
Accounts payable, accrued expenses, and other liabilities
-55,589 1,182 76,994
Net cash provided by operating activities
269,290 234,866 274,977
Capital expenditures
85,719 58,420 52,598
Proceeds from disposal of assets
5,780 26,474 -
Acquisitions, net of cash acquired
0 -1,018 19,576
Other investing activities
1,290 4,481 -2,240
Net cash used in investing activities
-81,229 -35,409 -69,934
Payments on syndicated term loan facility
1,750 1,750 1,750
Payments on equipment financing
738 952 933
Proceeds from commercial loan agreement
27,200 --
Payments on finance lease obligations
14,066 8,836 8,335
Repurchase of common stock
0 0 0
Cash dividends paid
14,014 14,105 13,980
Proceeds from noncontrolling interests
3,342 --
Proceeds from exercise of stock options
3,576 933 549
Payment of withholding taxes on vesting of restricted stock units
352 11 6,683
Other financing activities
5 0 0
Net cash used in financing activities
3,203 -24,721 -31,132
Effect of exchange rate changes on cash
704 -81 1,098
Net change in cash
191,968 174,655 175,009
Cash and cash equivalents at beginning of period
818,935 469,271 -
Cash and cash equivalents at end of period
1,010,903 818,935 -
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Receivables-$162,832K Net income$94,037K Depreciation andamortization$51,522K Proceeds from commercialloan agreement$27,200K Deferred income taxes$9,828K Stock-based compensation$8,835K Prepaid expenses andother current assets-$4,414K Other operatingactivities-$977K Fair market valueadjustments to derivatives-$821K Amortization of deferredfinancing charges$278K (gain) loss on disposalof assets and costs...-$87K Proceeds from exercise ofstock options$3,576K Proceeds fromnoncontrolling interests$3,342K Other financingactivities$5K Net cash provided byoperating activities$269,290K Net cash used infinancing activities$3,203K Effect of exchange ratechanges on cash$704K Canceled cashflow$64,341K Canceled cashflow$30,920K Net change in cash$191,968K Canceled cashflow$81,229K Accounts payable,accrued expenses, and...-$55,589K Inventories$6,901K Equity in net income ofunconsolidated affiliates$1,851K Proceeds from disposal ofassets$5,780K Payments on finance leaseobligations$14,066K Cash dividends paid$14,014K Payments on syndicatedterm loan facility$1,750K Payments on equipmentfinancing$738K Payment of withholdingtaxes on vesting of...$352K Net cash used ininvesting activities-$81,229K Canceled cashflow$5,780K Capital expenditures$85,719K Other investingactivities$1,290K

ADVANCED DRAINAGE SYSTEMS, INC. (WMS)

ADVANCED DRAINAGE SYSTEMS, INC. (WMS)