MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the year ending 2026-03-31.

Cash Flow Overview

Free Cash flow
$569,288K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds from term loan facility...
    • Proceeds from credit agreement-P...
    • Net income
    • Others
Negative Cash Flow Breakdown
    • Acquisition, net of cash acquire...
    • Payments on syndicated term loan...
    • Payments on credit agreement-PNC...
    • Others

Cash Flow
2026-03-31
Net income
428,773
Less net loss from discontinued operations, net of taxes
-1,090
Depreciation and amortization
216,261
Deferred income taxes
35,385
Loss (gain) on disposal of assets and costs from exit and disposal activities
-19,211
Stock-based compensation
32,354
Amortization of deferred financing charges
2,225
Inventory step up related to nds acquisition
12,277
Fair market value adjustments to derivatives
5,129
Equity in net income of unconsolidated affiliates
5,063
Other operating activities
-806
Receivables
2,288
Inventories
-30,609
Prepaid expenses and other current assets
1,110
Accounts payable, accrued expenses and other liabilities
53,960
Cash provided by (used in) discontinued operation
-307
Net cash provided by operating activities
819,054
Capital expenditures
249,766
Proceeds from disposition of assets or businesses
32,541
Acquisition, net of cash acquired
991,064
Other investing activities
3,531
Net cash used in investing activities
-1,211,820
Proceeds from term loan facility-Term Loan Facility
600,000
Payments on syndicated term loan facility
413,250
Proceeds from credit agreement-Revolving Credit Facility
75,500
Payments on credit agreement-Revolving Credit Facility
75,500
Proceeds from credit agreement-PNCCredit Agreement
500,000
Payments on credit agreement-PNCCredit Agreement
350,000
Proceeds from commercial loan agreement
27,200
Debt issuance costs
17,182
Payments on equipment financing
2,937
Payments on finance lease obligations
40,602
Repurchase of common stock
91,958
Cash dividends paid
56,124
Proceeds from noncontrolling interest holder
3,342
Dividends paid to noncontrolling interest holder
1,960
Proceeds from option exercises
6,850
Payment of withholding taxes on vesting of restricted stock units
7,060
Other financing activities
-2
Net cash provided by (used in) financing activities
156,317
Effect of exchange rate changes on cash
1,145
Net change in cash
-235,304
Cash at beginning of year
469,271
Cash and restricted cash at end of year
233,967
Unit: Thousand (K) dollars (except for numbers of shares and EPS).

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net income$428,773K Depreciation andamortization$216,261K Accounts payable,accrued expenses and...$53,960K Deferred income taxes$35,385K Stock-based compensation$32,354K Inventories-$30,609K Loss (gain) ondisposal of assets and...-$19,211K Inventory step up relatedto nds acquisition$12,277K Proceeds from term loanfacility-Term Loan Facility$600,000K Amortization of deferredfinancing charges$2,225K Less net loss fromdiscontinued operations, net...-$1,090K Other operatingactivities-$806K Proceeds from creditagreement-PNCCredit Agreement$500,000K Proceeds from creditagreement-Revolving Credit Facility$75,500K Proceeds from commercialloan agreement$27,200K Proceeds from optionexercises$6,850K Proceeds fromnoncontrolling interest holder$3,342K Net cash provided byoperating activities$819,054K Net cash provided by(used in) financing...$156,317K Effect of exchange ratechanges on cash$1,145K Canceled cashflow$13,897K Canceled cashflow$1,056,575K Net change in cash-$235,304K Canceled cashflow$976,516K Proceeds fromdisposition of assets or...$32,541K Fair market valueadjustments to derivatives$5,129K Equity in net income ofunconsolidated affiliates$5,063K Receivables$2,288K Prepaid expenses andother current assets$1,110K Cash provided by(used in)...-$307K Payments on syndicatedterm loan facility$413,250K Payments on creditagreement-PNCCredit Agreement$350,000K Repurchase of common stock$91,958K Payments on creditagreement-Revolving Credit Facility$75,500K Cash dividends paid$56,124K Payments on finance leaseobligations$40,602K Debt issuance costs$17,182K Payment of withholdingtaxes on vesting of...$7,060K Payments on equipmentfinancing$2,937K Dividends paid tononcontrolling interest holder$1,960K Other financingactivities-$2K Net cash used ininvesting activities-$1,211,820K Canceled cashflow$32,541K Acquisition, net of cashacquired$991,064K Capital expenditures$249,766K Other investingactivities$3,531K

ADVANCED DRAINAGE SYSTEMS, INC. (WMS)

ADVANCED DRAINAGE SYSTEMS, INC. (WMS)