| Income Statement | 2025-08-31 | 2024-11-30 | 2024-08-31 | |
|---|---|---|---|---|
| Net sales | 303,707 | 274,046 | 257,308 | |
| Cost of goods sold | 221,423 | 199,987 | 194,813 | |
| Gross profit | 82,284 | 74,059 | 62,495 | |
| Selling, general and administrative expense | 70,565 | 67,918 | 66,036 | |
| Restructuring and other expense, net | 2,476 | 2,620 | 1,158 | |
| Operating income (loss) | 9,243 | 3,521 | -4,699 | |
| Miscellaneous income (expense), net | -156 | 65 | 486 | |
| Interest expense, net | 63 | 1,033 | 489 | |
| Equity in net income of unconsolidated affiliates | 36,657 | 34,556 | 35,492 | |
| Earnings before income taxes | 45,681 | 37,109 | 30,790 | |
| Income tax expense | 10,860 | 9,100 | 6,782 | |
| Income (loss) from continuing operations, net of tax, including portion attributable to noncontrolling interest | - | 28,009 | 24,008 | |
| Net earnings | 34,821 | 28,009 | 24,008 | |
| Net loss attributable to noncontrolling interest | -327 | -251 | -245 | |
| Net earnings attributable to controlling interest | 35,148 | 28,260 | 24,253 | |
| Earnings per common share attributable to controlling interest | 0.7 | 0.56 | 0.48 | |
| Earnings per common share attributable to controlling interest | 0.71 | 0.57 | 0.49 | |
| Weighted average number of shares outstanding, basic | 49,264,000 | 49,464,000 | 49,487,000 | |
| Weighted average number of shares outstanding, diluted | 50,026,000 | 50,138,000 | 50,365,000 | |
WORTHINGTON ENTERPRISES, INC. (WOR)
WORTHINGTON ENTERPRISES, INC. (WOR)