MyFinsight

HomeBlogAbout

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

W&T OFFSHORE INC (WTI)

W&T OFFSHORE INC (WTI)

|||

Cash Flow Overview

Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Depreciation, depletion, amortiz...
    • Net loss
    • Share-based compensation
    • Others
Negative Cash Flow Breakdown
    • Derivative cash (settlements) re...
    • Accounts payable, accrued liabil...
    • Investment in oil and natural ga...
    • Others
Cash Flow
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Net loss
12,561
-22,530
-27,127
-71,474
Depreciation, depletion, amortization and accretion
34,354
35,782
36,794
36,582
Share-based compensation
11,062
7,443
3,729
3,536
Amortization of debt issuance costs
794
779
766
766
Loss on extinguishment of debt
-
-
0
0
Derivative loss (gain), net
-1,917
-24,513
195
4,108
Derivative premium payment
7,300
-
-
-
Derivative cash (settlements) receipts, net
-13,846
318
392
11,254
Deferred income tax benefit
-26
-27
1,866
56,637
Accounts receivable
-7,318
15,887
-1,293
-3,895
Prepaid expenses and other current assets
632
2,914
-2,737
111
Accounts payable, accrued liabilities and other
-9,443
-7,760
17,577
-1,545
Asset retirement obligation settlements
3,437
17,166
11,892
8,895
Net cash provided by operating activities
33,322
2,551
25,940
26,537
Investment in oil and natural gas properties and equipment
-8,631
-10,127
87,531
-38,881
Acquisition of property interests
-
-
0
0
Proceeds from sale of oil and natural gas properties
-
-
0
0
Insurance proceeds
-
-
0
0
Purchases of furniture, fixtures and other
0
203
0
7
Distribution from unconsolidated affiliate
-
-
0
927
Net cash (used in) provided by investing activities
-8,631
-10,330
-9,769
-20,874
Proceeds from issuance of 10.75 senior second lien notes
-
-
-
0
Proceeds from issuance of senior second lien notes-Senior Second Lien Notes Due2029
-
-
350,000
-
Repayment of 11.75 senior second lien notes
-
-
-
0
Repayment of senior second lien notes-Senior Second Lien Notes Due2026
-
-
269,830
-
Repayment of term loan
-
-
0
0
Repayments of tvpx loan
275
275
275
275
Purchase of government securities in connection with legal defeasance of 11.75 senior second lien notes
-
-
0
-541
Premium payments and debt extinguishment costs
-
-
0
0
Debt issuance costs
-65
159
121
0
Payment of dividends
1,618
1,488
1,499
1,515
Other
-3,099
-
-3
-342
Net cash used in financing activities
-4,927
-1,922
-1,898
-1,591
Change in cash, cash equivalents and restricted cash
19,764
-9,701
14,273
4,072
Cash, cash equivalents and restricted cash, beginning of year
130,919
140,620
126,347
110,555
Cash, cash equivalents and restricted cash, end of period
150,683
130,919
140,620
126,347
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Depreciation, depletion,amortization and accretion$34,354K (-55.04%↓ Y/Y)Net loss$12,561K (124.41%↑ Y/Y)Share-based compensation$11,062K (122.98%↑ Y/Y)Accounts receivable-$7,318K (-6803.77%↓ Y/Y)Derivative loss (gain), net-$1,917K (-120.64%↓ Y/Y)Amortization of debt issuancecosts$794K (-56.82%↓ Y/Y)Net cash provided byoperating activities$33,322K (34.55%↑ Y/Y)Canceled cashflow$34,684K Change in cash, cashequivalents and restricted...$19,764K (68.63%↑ Y/Y)Canceled cashflow$13,558K Derivative cash(settlements) receipts, net-$13,846K (-574.99%↓ Y/Y)Accounts payable,accrued liabilities and...-$9,443K (-229.48%↓ Y/Y)Derivative premium payment$7,300K Asset retirementobligation settlements$3,437K (-78.49%↓ Y/Y)Prepaid expenses andother current assets$632K (180.51%↑ Y/Y)Deferred income taxbenefit-$26K (99.67%↑ Y/Y)Debt issuance costs-$65K (-100.57%↓ Y/Y)Net cash (used in)provided by investing...-$8,631K (-116.44%↓ Y/Y)Net cash used infinancing activities-$4,927K (92.48%↑ Y/Y)Canceled cashflow$65K Investment in oil andnatural gas properties...-$8,631K (49.49%↑ Y/Y)Other-$3,099K (-634.36%↓ Y/Y)Payment of dividends$1,618K (-45.92%↓ Y/Y)Repayments of tvpx loan$275K (-50.00%↓ Y/Y)