| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net income | 23,525 | 21,231 |
| Depreciation, amortization and accretion | 127,460 | 82,572 |
| Deferred tax expense | 7,566 | 6,958 |
| Gain on disposal of property and equipment and divestitures | 10,468 | 7,868 |
| Equity in losses of unconsolidated entities | -4,872 | -88 |
| Credit loss expense | 1,124 | 1,222 |
| Amortization and write off of debt issuance costs | 1,815 | 1,403 |
| Inventory adjustments | 52 | 20 |
| Equity-based compensation | 14,077 | 6,679 |
| Impairments and abandonments | 4,904 | 2,625 |
| Remeasurement gain on business combination | 14,924 | - |
| Other operating items, net | -1,778 | -1,153 |
| Accounts receivable | -3,015 | 28,809 |
| Prepaid expenses and other assets | 1,751 | -4,123 |
| Accounts payable and accrued liabilities | -13,824 | -13,872 |
| Net cash provided by operating activities | 149,221 | 77,525 |
| Purchase of property and equipment | 223,063 | 127,833 |
| Purchase of equity-method investment | 72,059 | 72,059 |
| Acquisitions, net of cash received | 52,341 | 17,205 |
| Proceeds received from sales of property and equipment | 13,757 | 9,603 |
| Net cash used in investing activities | -333,706 | -207,494 |
| Borrowings from revolving line of credit | 105,000 | 65,000 |
| Payments on revolving line of credit | 135,000 | 125,000 |
| Borrowings from long-term debt | 250,000 | 250,000 |
| Payments of finance lease obligations | 442 | 313 |
| Payment of debt issuance costs | 7,867 | 7,867 |
| Dividends and distributions paid | 25,250 | 16,873 |
| Payments under tax receivable agreements | 77 | 77 |
| Contributions from noncontrolling interests | 2,875 | 2,875 |
| Repurchase of common stock | 6,909 | 6,577 |
| Net cash provided by financing activities | 182,330 | 161,168 |
| Effect of exchange rate changes on cash | 5 | 9 |
| Net decrease in cash and cash equivalents | -2,150 | 31,208 |
| Cash and cash equivalents at beginning of period | 19,978 | - |
| Cash and cash equivalents at end of period | 17,828 | - |
Select Water Solutions, Inc. (WTTR)
Select Water Solutions, Inc. (WTTR)